Skip to content

Selectelektro.be: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Selectelektro.be

BE 0474.471.045
NACE 43.211, General electrical installation work
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€11,684
2023 · €1,906+€9,778
Equity
€221,763
2023 · €210,079+€11,684
Cash
€2,445
2023 · €1,810+€635
Balance sheet total
€853,769
2023 · €893,351-€39,582

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€449,937

    down €449,937 (-99.0%), from €454,536 to €4,598

    of which Land and buildings: -€443,142

  • Receivables within one year +€319,439

    up €319,439 (+89.6%), from €356,368 to €675,806

    of which Trade receivables: +€312,798

  • Receivables after one year +€94,769

    up €94,769 (+124.5%), from €76,149 to €170,919

Equity and liabilities
  • Trade debts +€428,044

    up €428,044 (+227.6%), from €188,039 to €616,083

  • Debts after one year -€341,113

    down €341,113 (-100.0%), from €341,113 to €0

  • Short-term financial debts -€80,000

    down €80,000 (-100.0%), from €80,000 to €0

  • Tax, wage and social debts -€28,266

    down €28,266 (-64.0%), from €44,189 to €15,923

    of which Taxes: -€24,177

  • Current portion of long-term debt -€23,203

    down €23,203 (-100.0%), from €23,203 to €0

Income statement
  • Gross operating margin -€157,604

    down €157,604 (-77.5%), from €203,448 to €45,844

  • Staff costs -€154,156

    down €154,156, from €151,959 to -€2,197

  • Depreciation -€24,638

    down €24,638 (-84.2%), from €29,276 to €4,638

  • Taxes +€10,794

    up €10,794 (+240.1%), from €4,496 to €15,290

  • Financial income +€6,862

    up €6,862 (+303.1%), from €2,264 to €9,126

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,906
Gross operating margin -€157,604
Staff costs +€154,156
Depreciation +€24,638
Other operating charges +€607
Other operating items -€2,157
Financial income +€6,862
Financial charges -€5,930
Taxes -€10,794
Result 2024 €11,684

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€348
Investment +€445,299
Financing -€444,316
Cash 2023 €1,810
Net result for the year +€11,684
Depreciation +€4,638
Receivables after one year -€94,769
Receivables within one year -€319,439
Deferred charges and accrued income +€4,488
Trade debts +€428,044
Tax, wage and social debts -€28,266
Accrued charges and deferred income -€6,728
Investment in fixed assets (net) +€445,299
Debts after one year -€341,113
Current portion of long-term debt -€23,203
Short-term financial debts -€80,000
Cash 2024 €2,445
Every line side by side 48 lines
Line Code 2023 2024 Change %
Total assets 20/58 €893,351 €853,769 -€39,582 -4.4%
Fixed assets 21/28 €454,536 €4,598 -€449,937 -99.0%
Tangible fixed assets 22/27 €454,536 €4,598 -€449,937 -99.0%
Land and buildings 22 €443,142 €0 -€443,142 -100.0%
Plant, machinery and equipment 23 €6,258 €3,361 -€2,898 -46.3%
Furniture and vehicles 24 €5,135 €1,238 -€3,897 -75.9%
Current assets 29/58 €438,815 €849,170 +€410,355 +93.5%
Amounts receivable after more than one year 29 €76,149 €170,919 +€94,769 +124.5%
Other amounts receivable 291 €76,149 €170,919 +€94,769 +124.5%
Amounts receivable within one year 40/41 €356,368 €675,806 +€319,439 +89.6%
Trade receivables 40 €344,997 €657,795 +€312,798 +90.7%
Other amounts receivable 41 €11,370 €18,011 +€6,641 +58.4%
Cash at bank and in hand 54/58 €1,810 €2,445 +€635 +35.1%
Deferred charges and accrued income 490/1 €4,488 €0 -€4,488 -100.0%
Total equity and liabilities 10/49 €893,351 €853,769 -€39,582 -4.4%
Equity 10/15 €210,079 €221,763 +€11,684 +5.6%
Contributions 10/11 €17,500 €17,500 = 0.0%
Reserves 13 €167,338 €179,022 +€11,684 +7.0%
Distributable reserves 133 €167,338 €179,022 +€11,684 +7.0%
Profit (loss) carried forward 14 €25,241 €25,241 = 0.0%
Amounts payable 17/49 €683,272 €632,006 -€51,266 -7.5%
Amounts payable after more than one year 17 €341,113 €0 -€341,113 -100.0%
Financial debts 170/4 €341,113 €0 -€341,113 -100.0%
Amounts payable within one year 42/48 €335,431 €632,006 +€296,575 +88.4%
Current portion of amounts payable after more than one year 42 €23,203 €0 -€23,203 -100.0%
Financial debts 43 €80,000 €0 -€80,000 -100.0%
Credit institutions 430/8 €80,000 €0 -€80,000 -100.0%
Trade debts 44 €188,039 €616,083 +€428,044 +227.6%
Suppliers 440/4 €188,039 €616,083 +€428,044 +227.6%
Taxes, remuneration and social security 45 €44,189 €15,923 -€28,266 -64.0%
Taxes 450/3 €40,100 €15,923 -€24,177 -60.3%
Remuneration and social security 454/9 €4,089 €0 -€4,089 -100.0%
Accrued charges and deferred income 492/3 €6,728 €0 -€6,728 -100.0%
Non-recurring operating income 76A - €81,060 +€81,060
Remuneration, social security and pensions 62 €151,959 -€2,197 -€154,156
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,276 €4,638 -€24,638 -84.2%
Other operating charges 640/8 €3,967 €3,359 -€607 -15.3%
Non-recurring operating charges 66A - €2,157 +€2,157
Gross operating margin 9900 €203,448 €45,844 -€157,604 -77.5%
Operating profit (loss) 9901 €18,246 €37,886 +€19,640 +107.6%
Financial income 75/76B €2,264 €9,126 +€6,862 +303.1%
Recurring financial income 75 €2,264 €9,126 +€6,862 +303.1%
Financial charges 65/66B €14,109 €20,038 +€5,930 +42.0%
Recurring financial charges 65 €14,109 €20,038 +€5,930 +42.0%
Profit (loss) for the period before taxes 9903 €6,402 €26,974 +€20,573 +321.4%
Income taxes 67/77 €4,496 €15,290 +€10,794 +240.1%
Profit (loss) for the period 9904 €1,906 €11,684 +€9,778 +513.1%
Profit (loss) for the period to be appropriated 9905 €1,906 €11,684 +€9,778 +513.1%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.