Skip to content

seeyou: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

seeyou

BE 0755.569.325
NACE 73.120, Media representation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,086
2024 · €7,931-€1,845
Equity
€33,185
2024 · €27,100+€6,086
Cash
€747
2024 · €5,927-€5,180
Balance sheet total
€52,410
2024 · €55,258-€2,848

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€7,416

    up €7,416 (+68.3%), from €10,860 to €18,276

    of which Other amounts receivable: +€11,162

  • Cash -€5,180

    down €5,180 (-87.4%), from €5,927 to €747

    mainly Trade debts (-€10,639) and Receivables within one year (-€7,416)

  • Tangible fixed assets -€4,248

    down €4,248 (-17.2%), from €24,676 to €20,428

    of which Furniture and vehicles: -€2,611

  • Stocks and contracts +€3,095

    up €3,095 (+42.1%), from €7,352 to €10,447

  • Intangible fixed assets -€2,044

    down €2,044 (-78.2%), from €2,612 to €569

Equity and liabilities
  • Trade debts -€10,639

    down €10,639 (-72.5%), from €14,674 to €4,035

  • Profit (loss) carried forward +€6,086

    up €6,086 (+35.6%), from €17,100 to €23,185

  • Tax, wage and social debts +€4,804

    up €4,804 (+46.3%), from €10,386 to €15,190

    of which Remuneration and social security: +€3,000

  • Other debts -€3,098

    no longer reported in 2025 (was €3,098)

Income statement
  • Write-downs +€3,641

    new in 2025: €3,641

  • Gross operating margin -€3,556

    down €3,556 (-16.2%), from €21,987 to €18,431

  • Taxes -€3,449

    down €3,449 (-79.2%), from €4,355 to €906

  • Other operating charges -€2,123

    down €2,123 (-78.8%), from €2,693 to €570

  • Financial charges +€248

    up €248 (+33.7%), from €737 to €985

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,931
Gross operating margin -€3,556
Depreciation -€21
Write-downs -€3,641
Other operating charges +€2,123
Financial income +€49
Financial charges -€248
Taxes +€3,449
Result 2025 €6,086
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,180
Investment €0
Financing €0
Cash 2024 €5,927
Net result for the year +€6,086
Depreciation +€6,292
Stocks and contracts -€3,095
Receivables within one year -€7,416
Deferred charges and accrued income +€1,887
Trade debts -€10,639
Tax, wage and social debts +€4,804
Other debts -€3,098
Cash 2025 €747
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,258 €52,410 -€2,848 -5.2%
Fixed assets 21/28 €27,289 €20,997 -€6,292 -23.1%
Intangible fixed assets 21 €2,612 €569 -€2,044 -78.2%
Tangible fixed assets 22/27 €24,676 €20,428 -€4,248 -17.2%
Land and buildings 22 €12,170 €10,532 -€1,638 -13.5%
Furniture and vehicles 24 €12,506 €9,896 -€2,611 -20.9%
Current assets 29/58 €27,969 €31,413 +€3,444 +12.3%
Stocks and contracts in progress 3 €7,352 €10,447 +€3,095 +42.1%
Stocks 30/36 €7,352 €10,447 +€3,095 +42.1%
Amounts receivable within one year 40/41 €10,860 €18,276 +€7,416 +68.3%
Trade receivables 40 €10,860 €7,114 -€3,746 -34.5%
Other amounts receivable 41 - €11,162 +€11,162
Cash at bank and in hand 54/58 €5,927 €747 -€5,180 -87.4%
Deferred charges and accrued income 490/1 €3,830 €1,943 -€1,887 -49.3%
Total equity and liabilities 10/49 €55,258 €52,410 -€2,848 -5.2%
Equity 10/15 €27,100 €33,185 +€6,086 +22.5%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €17,100 €23,185 +€6,086 +35.6%
Amounts payable 17/49 €28,158 €19,225 -€8,934 -31.7%
Amounts payable within one year 42/48 €28,158 €19,225 -€8,934 -31.7%
Trade debts 44 €14,674 €4,035 -€10,639 -72.5%
Suppliers 440/4 €14,674 €4,035 -€10,639 -72.5%
Taxes, remuneration and social security 45 €10,386 €15,190 +€4,804 +46.3%
Taxes 450/3 €8,111 €9,915 +€1,804 +22.2%
Remuneration and social security 454/9 €2,275 €5,275 +€3,000 +132%
Other amounts payable 47/48 €3,098 - -€3,098
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,271 €6,292 +€21 +0.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €3,641 +€3,641
Other operating charges 640/8 €2,693 €570 -€2,123 -78.8%
Gross operating margin 9900 €21,987 €18,431 -€3,556 -16.2%
Operating profit (loss) 9901 €13,022 €7,928 -€5,095 -39.1%
Financial income 75/76B €1 €49 +€49 +6,004%
Recurring financial income 75 €1 €49 +€49 +6,004%
Financial charges 65/66B €737 €985 +€248 +33.7%
Recurring financial charges 65 €737 €985 +€248 +33.7%
Profit (loss) for the period before taxes 9903 €12,286 €6,992 -€5,294 -43.1%
Income taxes 67/77 €4,355 €906 -€3,449 -79.2%
Profit (loss) for the period 9904 €7,931 €6,086 -€1,845 -23.3%
Profit (loss) for the period to be appropriated 9905 €7,931 €6,086 -€1,845 -23.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.