Skip to content

See-Globe: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

See-Globe

BE 0680.852.007
NACE 79.110, Travel agency activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€55,894
2024 · €35,594+€20,301
Equity
€261,918
2024 · €206,023+€55,894
Cash
€254,654
2024 · €219,747+€34,907
Balance sheet total
€338,555
2024 · €252,661+€85,894

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€51,119

    up €51,119 (+201.6%), from €25,352 to €76,471

    of which Trade receivables: +€56,912

  • Cash +€34,907

    up €34,907 (+15.9%), from €219,747 to €254,654

    mainly Net result for the year (+€55,894) and Trade debts (+€42,988)

Equity and liabilities
  • Profit (loss) carried forward +€55,894

    up €55,894 (+31.6%), from €177,023 to €232,918

  • Trade debts +€42,988

    up €42,988 (+202.6%), from €21,219 to €64,207

  • Advances received -€10,132

    down €10,132 (-100.0%), from €10,132 to €0

Income statement
  • Staff costs -€31,925

    down €31,925 (-33.4%), from €95,573 to €63,648

  • Taxes +€14,953

    up €14,953 (+11681.6%), from €128 to €15,081

  • Gross operating margin +€2,449

    up €2,449 (+1.8%), from €133,903 to €136,352

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,594
Gross operating margin +€2,449
Staff costs +€31,925
Other operating charges +€1,110
Financial income -€62
Financial charges -€168
Taxes -€14,953
Result 2025 €55,894

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34,907
Investment €0
Financing €0
Cash 2024 €219,747
Net result for the year +€55,894
Receivables within one year -€51,119
Deferred charges and accrued income +€132
Trade debts +€42,988
Tax, wage and social debts -€2,694
Advances received -€10,132
Accrued charges and deferred income -€162
Cash 2025 €254,654
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €252,661 €338,555 +€85,894 +34.0%
Fixed assets 21/28 €2,055 €2,055 = 0.0%
Financial fixed assets 28 €2,055 €2,055 = 0.0%
Current assets 29/58 €250,606 €336,500 +€85,894 +34.3%
Amounts receivable within one year 40/41 €25,352 €76,471 +€51,119 +201.6%
Trade receivables 40 €7,696 €64,608 +€56,912 +739.5%
Other amounts receivable 41 €17,656 €11,863 -€5,794 -32.8%
Cash at bank and in hand 54/58 €219,747 €254,654 +€34,907 +15.9%
Deferred charges and accrued income 490/1 €5,507 €5,375 -€132 -2.4%
Total equity and liabilities 10/49 €252,661 €338,555 +€85,894 +34.0%
Equity 10/15 €206,023 €261,918 +€55,894 +27.1%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €4,000 €4,000 = 0.0%
Non-distributable reserves 130/1 €4,000 €4,000 = 0.0%
Reserves not available under the articles 1311 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €177,023 €232,918 +€55,894 +31.6%
Amounts payable 17/49 €46,638 €76,637 +€29,999 +64.3%
Amounts payable within one year 42/48 €46,475 €76,637 +€30,162 +64.9%
Trade debts 44 €21,219 €64,207 +€42,988 +202.6%
Suppliers 440/4 €21,219 €64,207 +€42,988 +202.6%
Advances received on contracts in progress 46 €10,132 €0 -€10,132 -100.0%
Taxes, remuneration and social security 45 €15,124 €12,430 -€2,694 -17.8%
Taxes 450/3 €2,089 €2,096 +€7 +0.3%
Remuneration and social security 454/9 €13,036 €10,334 -€2,702 -20.7%
Accrued charges and deferred income 492/3 €163 €0 -€162 -99.9%
Remuneration, social security and pensions 62 €95,573 €63,648 -€31,925 -33.4%
Other operating charges 640/8 €2,347 €1,237 -€1,110 -47.3%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €133,903 €136,352 +€2,449 +1.8%
Operating profit (loss) 9901 €35,983 €71,467 +€35,484 +98.6%
Financial income 75/76B €62 €0 -€62 -100.0%
Recurring financial income 75 €62 €0 -€62 -100.0%
Financial charges 65/66B €324 €492 +€168 +51.9%
Recurring financial charges 65 €324 €492 +€168 +51.9%
Profit (loss) for the period before taxes 9903 €35,722 €70,975 +€35,253 +98.7%
Income taxes 67/77 €128 €15,081 +€14,953 +11681.6%
Profit (loss) for the period 9904 €35,594 €55,894 +€20,301 +57.0%
Profit (loss) for the period to be appropriated 9905 €35,594 €55,894 +€20,301 +57.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.