SEDYAZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SEDYAZ
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€14,846
down €14,846 (-68.1%), from €21,792 to €6,946
- Contributions +€12,400
up €12,400 (+200.0%), from €6,200 to €18,600
- Profit (loss) carried forward +€2,643
up €2,643 (+9.4%), from -€28,151 to -€25,509
- Tax, wage and social debts -€197
no longer reported in 2023 (was €197)
- Gross operating margin +€12,714
up €12,714, from -€10,214 to €2,500
- Other operating charges -€1,679
no longer reported in 2023 (was €1,679)
- Financial income -€247
down €247 (-63.4%), from €390 to €143
of which Non-recurring financial income: -€390
- Financial charges -€181
no longer reported in 2023 (was €181)
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37 | €37 | = | 0.0% |
| Current assets | 29/58 | €37 | €37 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €37 | €37 | = | 0.0% |
| Total equity and liabilities | 10/49 | €37 | €37 | = | 0.0% |
| Equity | 10/15 | -€21,951 | -€6,909 | +€15,043 | +68.5% |
| Contributions | 10/11 | €6,200 | €18,600 | +€12,400 | +200.0% |
| Capital | 10 | €6,200 | - | -€6,200 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Uncalled capital | 101 | €12,400 | - | -€12,400 | |
| Profit (loss) carried forward | 14 | -€28,151 | -€25,509 | +€2,643 | +9.4% |
| Amounts payable | 17/49 | €21,989 | €6,946 | -€15,043 | -68.4% |
| Amounts payable within one year | 42/48 | €21,989 | €6,946 | -€15,043 | -68.4% |
| Taxes, remuneration and social security | 45 | €197 | - | -€197 | |
| Remuneration and social security | 454/9 | €197 | - | -€197 | |
| Other amounts payable | 47/48 | €21,792 | €6,946 | -€14,846 | -68.1% |
| Non-recurring operating income | 76A | - | €2,500 | +€2,500 | |
| Other operating charges | 640/8 | €1,679 | - | -€1,679 | |
| Gross operating margin | 9900 | -€10,214 | €2,500 | +€12,714 | |
| Operating profit (loss) | 9901 | -€11,894 | €2,500 | +€14,394 | |
| Financial income | 75/76B | €390 | €143 | -€247 | -63.4% |
| Recurring financial income | 75 | €390 | €143 | -€247 | -63.4% |
| Non-recurring financial income | 76B | €390 | - | -€390 | |
| Financial charges | 65/66B | €181 | - | -€181 | |
| Recurring financial charges | 65 | €181 | - | -€181 | |
| Profit (loss) for the period before taxes | 9903 | -€11,685 | €2,643 | +€14,327 | |
| Profit (loss) for the period | 9904 | -€11,685 | €2,643 | +€14,327 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,685 | €2,643 | +€14,327 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.