Skip to content

Seb Works Solutions: what changed

What changed

Seb Works Solutions

BE 0440.940.125
NACE 43.350, Other building finishing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€262
2024 · €1,798-€2,060
Equity
€57,898
2024 · €58,159-€261
Cash
-
not filed
Balance sheet total
€72,743
2024 · €78,599-€5,856

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€7,529

    down €7,529 (-81.8%), from €9,200 to €1,671

  • Receivables within one year +€1,673

    up €1,673 (+2.4%), from €69,399 to €71,072

    of which Other amounts receivable: +€1,673

Equity and liabilities
  • Short-term financial debts -€4,948

    no longer reported in 2025 (was €4,948)

Income statement
  • Gross operating margin -€2,936

    down €2,936, from €2,870 to -€66

  • Taxes -€655

    no longer reported in 2025 (was €655)

  • Financial charges -€221

    down €221 (-53.0%), from €417 to €196

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,798
Gross operating margin -€2,936
Financial charges +€221
Taxes +€655
Result 2025 -€262
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €78,599 €72,743 -€5,856 -7.5%
Current assets 29/58 €78,599 €72,743 -€5,856 -7.5%
Amounts receivable within one year 40/41 €69,399 €71,072 +€1,673 +2.4%
Trade receivables 40 €3,917 €3,917 = 0.0%
Other amounts receivable 41 €65,482 €67,155 +€1,673 +2.6%
Deferred charges and accrued income 490/1 €9,200 €1,671 -€7,529 -81.8%
Total equity and liabilities 10/49 €78,599 €72,743 -€5,856 -7.5%
Equity 10/15 €58,159 €57,898 -€261 -0.4%
Contributions 10/11 €7,437 €7,437 = 0.0%
Capital 10 €7,437 €7,437 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Uncalled capital 101 €11,155 €11,155 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €48,863 €48,602 -€261 -0.5%
Amounts payable 17/49 €20,440 €14,845 -€5,595 -27.4%
Amounts payable within one year 42/48 €20,440 €14,845 -€5,595 -27.4%
Financial debts 43 €4,948 - -€4,948
Credit institutions 430/8 €4,948 - -€4,948
Trade debts 44 €14,124 €14,190 +€66 +0.5%
Suppliers 440/4 €14,124 €14,190 +€66 +0.5%
Taxes, remuneration and social security 45 €1,368 €655 -€713 -52.1%
Taxes 450/3 €1,368 €655 -€713 -52.1%
Gross operating margin 9900 €2,870 -€66 -€2,936
Operating profit (loss) 9901 €2,870 -€66 -€2,936
Financial charges 65/66B €417 €196 -€221 -53.0%
Recurring financial charges 65 €417 €196 -€221 -53.0%
Profit (loss) for the period before taxes 9903 €2,453 -€262 -€2,715
Income taxes 67/77 €655 - -€655
Profit (loss) for the period 9904 €1,798 -€262 -€2,060
Profit (loss) for the period to be appropriated 9905 €1,798 -€262 -€2,060
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.