SEASALT Europe: what changed
SEASALT Europe
Largest movements
- Receivables within one year +€9,875
new in 2025: €9,875
- Cash +€570
new in 2025: €570
mainly Net result for the year (+€9,009) and Debts within one year (+€2,228)
- Profit (loss) carried forward +€9,009
up €9,009, from -€6,143 to €2,866
- Debts within one year +€2,228
up €2,228 (+41.6%), from €5,351 to €7,579
- Accrued charges and deferred income -€792
no longer reported in 2025 (was €792)
- Gross operating margin +€13,822
up €13,822, from -€4,828 to €8,994
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | - | €10,445 | +€10,445 | |
| Current assets | 29/58 | - | €10,445 | +€10,445 | |
| Amounts receivable within one year | 40/41 | - | €9,875 | +€9,875 | |
| Trade receivables | 40 | - | €9,875 | +€9,875 | |
| Cash at bank and in hand | 54/58 | - | €570 | +€570 | |
| Total equity and liabilities | 10/49 | €0 | €10,445 | +€10,445 | |
| Equity | 10/15 | -€6,143 | €2,866 | +€9,009 | |
| Profit (loss) carried forward | 14 | -€6,143 | €2,866 | +€9,009 | |
| Amounts payable | 17/49 | €6,143 | €7,579 | +€1,436 | +23.4% |
| Amounts payable within one year | 42/48 | €5,351 | €7,579 | +€2,228 | +41.6% |
| Trade debts | 44 | - | €2,178 | +€2,178 | |
| Suppliers | 440/4 | - | €2,178 | +€2,178 | |
| Accrued charges and deferred income | 492/3 | €792 | - | -€792 | |
| Gross operating margin | 9900 | -€4,828 | €8,994 | +€13,822 | |
| Operating profit (loss) | 9901 | -€4,828 | €8,994 | +€13,822 | |
| Financial income | 75/76B | - | €15 | +€15 | |
| Recurring financial income | 75 | - | €15 | +€15 | |
| Profit (loss) for the period before taxes | 9903 | -€4,828 | €9,009 | +€13,837 | |
| Profit (loss) for the period | 9904 | -€4,828 | €9,009 | +€13,837 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,828 | €9,009 | +€13,837 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.