SEARCH FOR COMMON GROUND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SEARCH FOR COMMON GROUND
Largest movements
- Cash -€7.2m
down €7.2m (-49.3%), from €14.7m to €7.4m
mainly Debts within one year (-€5.6m) and Receivables within one year (-€1.7m)
- Receivables within one year +€1.7m
up €1.7m (+40.6%), from €4.1m to €5.8m
- Debts within one year -€5.6m
down €5.6m (-35.7%), from €15.7m to €10.1m
- Services and other goods +€1.8m
up €1.8m (+11.3%), from €16.2m to €18.1m
- Staff costs +€914,097
up €914,097 (+9.5%), from €9.6m to €10.5m
- Financial charges +€384,810
up €384,810 (+47.6%), from €807,830 to €1.2m
- Other operating charges -€213,144
down €213,144 (-95.7%), from €222,694 to €9,550
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,215,125 | €13,651,921 | -€5.6m | -29.0% |
| Fixed assets | 21/28 | €415,423 | €412,367 | -€3,056 | -0.7% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €415,423 | €412,367 | -€3,056 | -0.7% |
| Plant, machinery and equipment | 23 | €63,007 | €46,265 | -€16,742 | -26.6% |
| Furniture and vehicles | 24 | €308,466 | €325,285 | +€16,819 | +5.5% |
| Other tangible fixed assets | 26 | €43,950 | €40,817 | -€3,133 | -7.1% |
| Current assets | 29/58 | €18,799,702 | €13,239,554 | -€5.6m | -29.6% |
| Amounts receivable within one year | 40/41 | €4,125,628 | €5,801,396 | +€1.7m | +40.6% |
| Other amounts receivable | 41 | €4,125,628 | €5,801,396 | +€1.7m | +40.6% |
| Cash at bank and in hand | 54/58 | €14,665,123 | €7,430,779 | -€7.2m | -49.3% |
| Deferred charges and accrued income | 490/1 | €8,951 | €7,379 | -€1,572 | -17.6% |
| Total equity and liabilities | 10/49 | €19,215,125 | €13,651,921 | -€5.6m | -29.0% |
| Equity | 10/15 | €3,280,462 | €3,257,217 | -€23,245 | -0.7% |
| Profit (loss) carried forward | 14 | €2,894,641 | €2,935,345 | +€40,704 | +1.4% |
| Investment grants | 15 | €385,821 | €321,872 | -€63,949 | -16.6% |
| Provisions and deferred taxes | 16 | €217,835 | €285,626 | +€67,791 | +31.1% |
| Provisions for liabilities and charges | 160/5 | €217,835 | €285,626 | +€67,791 | +31.1% |
| Other liabilities and charges | 164/5 | €217,835 | €285,626 | +€67,791 | +31.1% |
| Amounts payable | 17/49 | €15,716,828 | €10,109,078 | -€5.6m | -35.7% |
| Amounts payable within one year | 42/48 | €15,716,828 | €10,109,078 | -€5.6m | -35.7% |
| Trade debts | 44 | €461,676 | €530,045 | +€68,369 | +14.8% |
| Suppliers | 440/4 | €461,676 | €530,045 | +€68,369 | +14.8% |
| Taxes, remuneration and social security | 45 | €578,237 | €665,001 | +€86,764 | +15.0% |
| Taxes | 450/3 | €3,033 | €7,697 | +€4,664 | +154% |
| Remuneration and social security | 454/9 | €575,204 | €657,304 | +€82,100 | +14.3% |
| Operating income | 70/76A | €26,937,563 | €29,761,862 | +€2.8m | +10.5% |
| Membership fees, donations, legacies and grants | 73 | €26,242,326 | €28,952,520 | +€2.7m | +10.3% |
| Other operating income | 74 | €695,237 | €809,342 | +€114,105 | +16.4% |
| Operating charges | 60/66A | €26,309,338 | €28,801,376 | +€2.5m | +9.5% |
| Services and other goods | 61 | €16,227,672 | €18,055,088 | +€1.8m | +11.3% |
| Remuneration, social security and pensions | 62 | €9,577,243 | €10,491,340 | +€914,097 | +9.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €183,508 | €211,722 | +€28,214 | +15.4% |
| Other operating charges | 640/8 | €222,694 | €9,550 | -€213,144 | -95.7% |
| Operating profit (loss) | 9901 | €628,225 | €960,486 | +€332,261 | +52.9% |
| Financial income | 75/76B | €187,035 | €272,858 | +€85,823 | +45.9% |
| Recurring financial income | 75 | €187,035 | €272,858 | +€85,823 | +45.9% |
| Other financial income | 752/9 | €187,035 | €272,858 | +€85,823 | +45.9% |
| Financial charges | 65/66B | €807,830 | €1,192,640 | +€384,810 | +47.6% |
| Recurring financial charges | 65 | €807,830 | €1,192,640 | +€384,810 | +47.6% |
| Other financial charges | 652/9 | €807,830 | €1,192,640 | +€384,810 | +47.6% |
| Profit (loss) for the period before taxes | 9903 | €7,430 | €40,704 | +€33,274 | +448% |
| Profit (loss) for the period | 9904 | €7,430 | €40,704 | +€33,274 | +448% |
| Profit (loss) for the period to be appropriated | 9905 | €7,430 | €40,704 | +€33,274 | +448% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.