Skip to content

SEAPARK: what changed

What changed

SEAPARK

BE 0693.730.241
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€174,947
2024 · -€114,495-€60,451
Equity
€614,684
2024 · €789,630-€174,947
Cash
€44,603
2024 · €2,616+€41,988
Balance sheet total
€1.2m
2024 · €1.1m+€62,004

Largest movements

2024 to 2025
Assets
  • Cash +€41,988

    up €41,988 (+1,605%), from €2,616 to €44,603

    mainly Other debts (+€195,780) and Trade debts (+€41,171)

  • Receivables within one year +€19,256

    up €19,256 (+237%), from €8,110 to €27,366

Equity and liabilities
  • Other debts +€195,780

    up €195,780 (+61.5%), from €318,175 to €513,954

  • Profit (loss) carried forward -€174,947

    down €174,947 (-83.2%), from -€210,370 to -€385,316

  • Trade debts +€41,171

    up €41,171 (+293%), from €14,054 to €55,225

Income statement
  • Services and other goods +€56,024

    up €56,024 (+55.2%), from €101,512 to €157,536

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€114,495
Other operating charges -€31
Other operating items -€56,024
Financial income -€0
Financial charges -€4,396
Result 2025 -€174,947
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€41,988
Investment €0
Financing €0
Cash 2024 €2,616
Net result for the year -€174,947
Stocks and contracts -€760
Receivables within one year -€19,256
Trade debts +€41,171
Other debts +€195,780
Cash 2025 €44,603
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,121,859 €1,183,863 +€62,004 +5.5%
Current assets 29/58 €1,121,859 €1,183,863 +€62,004 +5.5%
Stocks and contracts in progress 3 €1,111,133 €1,111,893 +€760 +0.1%
Stocks 30/36 €1,111,133 €1,111,893 +€760 +0.1%
Property held for sale 35 €1,111,133 €1,111,893 +€760 +0.1%
Amounts receivable within one year 40/41 €8,110 €27,366 +€19,256 +237%
Other amounts receivable 41 €8,110 €27,366 +€19,256 +237%
Cash at bank and in hand 54/58 €2,616 €44,603 +€41,988 +1,605%
Total equity and liabilities 10/49 €1,121,859 €1,183,863 +€62,004 +5.5%
Equity 10/15 €789,630 €614,684 -€174,947 -22.2%
Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
Capital 10 €1,000,000 €1,000,000 = 0.0%
Issued capital 100 €1,000,000 €1,000,000 = 0.0%
Profit (loss) carried forward 14 -€210,370 -€385,316 -€174,947 -83.2%
Amounts payable 17/49 €332,229 €569,179 +€236,951 +71.3%
Amounts payable within one year 42/48 €332,229 €569,179 +€236,951 +71.3%
Trade debts 44 €14,054 €55,225 +€41,171 +293%
Suppliers 440/4 €14,054 €55,225 +€41,171 +293%
Other amounts payable 47/48 €318,175 €513,954 +€195,780 +61.5%
Operating income 70/76A - €760 +€760
Change in stocks of work in progress, finished goods and contracts in progress 71 - €760 +€760
Operating charges 60/66A €102,480 €159,295 +€56,815 +55.4%
Goods for resale, raw materials and consumables 60 - €760 +€760
Purchases 600/8 €42,336 €760 -€41,576 -98.2%
Change in stocks: decrease (increase) 609 -€42,336 €0 +€42,336
Services and other goods 61 €101,512 €157,536 +€56,024 +55.2%
Other operating charges 640/8 €968 €998 +€31 +3.2%
Operating profit (loss) 9901 -€102,480 -€158,535 -€56,055 -54.7%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Other financial income 752/9 €0 €0 -€0 -100%
Financial charges 65/66B €12,016 €16,412 +€4,396 +36.6%
Recurring financial charges 65 €12,016 €16,412 +€4,396 +36.6%
Debt charges 650 €11,400 €15,780 +€4,380 +38.4%
Other financial charges 652/9 €616 €632 +€16 +2.6%
Profit (loss) for the period before taxes 9903 -€114,495 -€174,947 -€60,451 -52.8%
Profit (loss) for the period 9904 -€114,495 -€174,947 -€60,451 -52.8%
Profit (loss) for the period to be appropriated 9905 -€114,495 -€174,947 -€60,451 -52.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.