SEA COAST CONSTRUCTION: what changed
SEA COAST CONSTRUCTION
Largest movements
- Receivables within one year +€159
up €159 (+1.1%), from €14,762 to €14,921
- Other debts +€23,231
up €23,231 (+2.4%), from €971,791 to €995,022
- Profit (loss) carried forward -€22,501
down €22,501 (-2.2%), from -€1.0m to -€1.0m
- Trade debts -€513
no longer reported in 2025 (was €513)
- Financial charges +€403
up €403 (+1.9%), from €21,542 to €21,945
- Financial income +€159
new in 2025: €159
- Other operating charges -€115
down €115 (-26.8%), from €431 to €316
- Gross operating margin -€12
down €12 (-3.2%), from -€387 to -€400
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,776 | €14,993 | +€217 | +1.5% |
| Current assets | 29/58 | €14,776 | €14,993 | +€217 | +1.5% |
| Amounts receivable within one year | 40/41 | €14,762 | €14,921 | +€159 | +1.1% |
| Other amounts receivable | 41 | €14,762 | €14,921 | +€159 | +1.1% |
| Cash at bank and in hand | 54/58 | €14 | €72 | +€58 | +406% |
| Total equity and liabilities | 10/49 | €14,776 | €14,993 | +€217 | +1.5% |
| Equity | 10/15 | -€957,528 | -€980,029 | -€22,501 | -2.3% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,025,728 | -€1,048,229 | -€22,501 | -2.2% |
| Amounts payable | 17/49 | €972,304 | €995,022 | +€22,718 | +2.3% |
| Amounts payable within one year | 42/48 | €972,304 | €995,022 | +€22,718 | +2.3% |
| Trade debts | 44 | €513 | - | -€513 | |
| Suppliers | 440/4 | €513 | - | -€513 | |
| Other amounts payable | 47/48 | €971,791 | €995,022 | +€23,231 | +2.4% |
| Other operating charges | 640/8 | €431 | €316 | -€115 | -26.8% |
| Gross operating margin | 9900 | -€387 | -€400 | -€12 | -3.2% |
| Operating profit (loss) | 9901 | -€818 | -€715 | +€103 | +12.6% |
| Financial income | 75/76B | - | €159 | +€159 | |
| Recurring financial income | 75 | - | €159 | +€159 | |
| Financial charges | 65/66B | €21,542 | €21,945 | +€403 | +1.9% |
| Recurring financial charges | 65 | €21,542 | €21,945 | +€403 | +1.9% |
| Profit (loss) for the period before taxes | 9903 | -€22,360 | -€22,501 | -€140 | -0.6% |
| Profit (loss) for the period | 9904 | -€22,360 | -€22,501 | -€140 | -0.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,360 | -€22,501 | -€140 | -0.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.