SDT INVEST: what changed
SDT INVEST
Largest movements
- Current investments +€50,000
new in 2025: €50,000
- Tangible fixed assets -€17,457
down €17,457 (-8.8%), from €198,144 to €180,686
- Cash -€13,185
down €13,185 (-37.4%), from €35,238 to €22,053
mainly Current investments (-€50,000)
- Profit (loss) carried forward +€9,082
up €9,082 (+9.4%), from €96,648 to €105,730
- Other debts +€5,007
up €5,007 (+5.2%), from €96,561 to €101,568
- Gross operating margin +€5,835
up €5,835 (+16.8%), from €34,751 to €40,586
- Taxes +€1,986
up €1,986 (+130%), from €1,528 to €3,513
- Financial charges -€410
down €410 (-5.6%), from €7,314 to €6,904
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €237,219 | €254,591 | +€17,372 | +7.3% |
| Fixed assets | 21/28 | €198,144 | €180,686 | -€17,457 | -8.8% |
| Tangible fixed assets | 22/27 | €198,144 | €180,686 | -€17,457 | -8.8% |
| Land and buildings | 22 | €198,144 | €180,686 | -€17,457 | -8.8% |
| Current assets | 29/58 | €39,075 | €73,904 | +€34,829 | +89.1% |
| Amounts receivable within one year | 40/41 | €3,837 | €1,851 | -€1,986 | -51.8% |
| Other amounts receivable | 41 | €3,837 | €1,851 | -€1,986 | -51.8% |
| Current investments | 50/53 | - | €50,000 | +€50,000 | |
| Cash at bank and in hand | 54/58 | €35,238 | €22,053 | -€13,185 | -37.4% |
| Total equity and liabilities | 10/49 | €237,219 | €254,591 | +€17,372 | +7.3% |
| Equity | 10/15 | €117,108 | €126,190 | +€9,082 | +7.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €96,648 | €105,730 | +€9,082 | +9.4% |
| Amounts payable | 17/49 | €120,111 | €128,401 | +€8,290 | +6.9% |
| Amounts payable after more than one year | 17 | €21,000 | €21,000 | = | 0.0% |
| Other amounts payable | 178/9 | €21,000 | €21,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €99,111 | €107,401 | +€8,290 | +8.4% |
| Trade debts | 44 | €367 | €1,597 | +€1,230 | +335% |
| Suppliers | 440/4 | €367 | €1,597 | +€1,230 | +335% |
| Taxes, remuneration and social security | 45 | €2,184 | €4,237 | +€2,053 | +94.0% |
| Taxes | 450/3 | €2,184 | €4,237 | +€2,053 | +94.0% |
| Other amounts payable | 47/48 | €96,561 | €101,568 | +€5,007 | +5.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,795 | €17,457 | -€337 | -1.9% |
| Other operating charges | 640/8 | €3,531 | €3,629 | +€98 | +2.8% |
| Gross operating margin | 9900 | €34,751 | €40,586 | +€5,835 | +16.8% |
| Operating profit (loss) | 9901 | €13,425 | €19,499 | +€6,075 | +45.2% |
| Financial charges | 65/66B | €7,314 | €6,904 | -€410 | -5.6% |
| Recurring financial charges | 65 | €7,314 | €6,904 | -€410 | -5.6% |
| Profit (loss) for the period before taxes | 9903 | €6,110 | €12,595 | +€6,485 | +106% |
| Income taxes | 67/77 | €1,528 | €3,513 | +€1,986 | +130% |
| Profit (loss) for the period | 9904 | €4,583 | €9,082 | +€4,499 | +98.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,583 | €9,082 | +€4,499 | +98.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.