SDF CASA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SDF CASA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Current portion of long-term debt +€2,677
up €2,677 (+1.5%), from €179,465 to €182,142
- Gross operating margin -€2,479
down €2,479, from €1,306 to -€1,173
- Purchases and services +€2,479
up €2,479 (+32.2%), from €7,694 to €10,173
- Depreciation -€1,319
no longer reported in 2025 (was €1,319)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €202,542 | €203,610 | +€1,068 | +0.5% |
| Fixed assets | 21/28 | €201,427 | €201,427 | = | 0.0% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €201,427 | €201,427 | = | 0.0% |
| Land and buildings | 22 | €201,427 | €201,427 | = | 0.0% |
| Financial fixed assets | 28 | - | €0 | = | |
| Current assets | 29/58 | €1,115 | €2,183 | +€1,068 | +95.8% |
| Amounts receivable within one year | 40/41 | €3 | €3 | = | 0.0% |
| Other amounts receivable | 41 | €3 | €3 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,112 | €2,180 | +€1,068 | +96.0% |
| Total equity and liabilities | 10/49 | €202,542 | €203,610 | +€1,068 | +0.5% |
| Equity | 10/15 | €21,577 | €19,968 | -€1,609 | -7.5% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Revaluation surpluses | 12 | €152,797 | €152,797 | = | 0.0% |
| Reserves | 13 | €3,099 | €3,099 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,099 | €3,099 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,099 | €3,099 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€165,306 | -€166,915 | -€1,609 | -1.0% |
| Amounts payable | 17/49 | €180,965 | €183,642 | +€2,677 | +1.5% |
| Amounts payable after more than one year | 17 | €1,500 | €1,500 | = | 0.0% |
| Financial debts | 170/4 | €1,500 | €1,500 | = | 0.0% |
| Amounts payable within one year | 42/48 | €179,465 | €182,142 | +€2,677 | +1.5% |
| Current portion of amounts payable after more than one year | 42 | €179,465 | €182,142 | +€2,677 | +1.5% |
| Turnover | 70 | €9,000 | €9,000 | = | 0.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €7,694 | €10,173 | +€2,479 | +32.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,319 | - | -€1,319 | |
| Other operating charges | 640/8 | €448 | €392 | -€56 | -12.5% |
| Gross operating margin | 9900 | €1,306 | -€1,173 | -€2,479 | |
| Operating profit (loss) | 9901 | -€461 | -€1,565 | -€1,104 | -239% |
| Financial charges | 65/66B | €65 | €45 | -€20 | -30.8% |
| Recurring financial charges | 65 | €65 | €45 | -€20 | -30.8% |
| Profit (loss) for the period before taxes | 9903 | -€526 | -€1,610 | -€1,084 | -206% |
| Profit (loss) for the period | 9904 | -€526 | -€1,610 | -€1,084 | -206% |
| Profit (loss) for the period to be appropriated | 9905 | -€526 | -€1,610 | -€1,084 | -206% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.