Skip to content

SD REAL ESTATE: what changed

What changed

SD REAL ESTATE

BE 0785.754.537
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€28,623
2024 · -€73,730+€45,108
Equity
-€119,524
2024 · -€90,901-€28,623
Cash
€76
2024 · €531-€455
Balance sheet total
€804,803
2024 · €812,226-€7,423

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€28,623

      down €28,623 (-30.5%), from -€93,901 to -€122,524

    • Other debts +€21,600

      up €21,600 (+4.8%), from €447,695 to €469,295

    Income statement
    • Gross operating margin +€28,995

      up €28,995 (+83.9%), from -€34,576 to -€5,581

    • Financial charges -€11,029

      down €11,029 (-36.9%), from €29,904 to €18,875

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€73,730
    Gross operating margin +€28,995
    Other operating charges +€78
    Other operating items +€5,005
    Financial charges +€11,029
    Result 2025 -€28,623
    raises the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€455
    Investment €0
    Financing €0
    Cash 2024 €531
    Net result for the year -€28,623
    Receivables within one year +€7,028
    Smaller working-capital items -€78
    Other debts +€21,600
    Accrued charges and deferred income -€382
    Cash 2025 €76
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €812,226 €804,803 -€7,423 -0.9%
    Current assets 29/58 €812,226 €804,803 -€7,423 -0.9%
    Stocks and contracts in progress 3 €709,005 €709,005 = 0.0%
    Stocks 30/36 €709,005 €709,005 = 0.0%
    Amounts receivable within one year 40/41 €102,690 €95,662 -€7,028 -6.8%
    Trade receivables 40 €94,160 €95,633 +€1,473 +1.6%
    Other amounts receivable 41 €8,530 €29 -€8,501 -99.7%
    Cash at bank and in hand 54/58 €531 €76 -€455 -85.6%
    Deferred charges and accrued income 490/1 - €60 +€60
    Total equity and liabilities 10/49 €812,226 €804,803 -€7,423 -0.9%
    Equity 10/15 -€90,901 -€119,524 -€28,623 -31.5%
    Contributions 10/11 €3,000 €3,000 = 0.0%
    Profit (loss) carried forward 14 -€93,901 -€122,524 -€28,623 -30.5%
    Amounts payable 17/49 €903,126 €924,327 +€21,200 +2.3%
    Amounts payable within one year 42/48 €900,013 €921,595 +€21,582 +2.4%
    Financial debts 43 €452,000 €452,000 = 0.0%
    Credit institutions 430/8 €452,000 €452,000 = 0.0%
    Trade debts 44 €318 €300 -€18 -5.6%
    Suppliers 440/4 €318 €300 -€18 -5.6%
    Other amounts payable 47/48 €447,695 €469,295 +€21,600 +4.8%
    Accrued charges and deferred income 492/3 €3,113 €2,731 -€382 -12.3%
    Non-recurring operating income 76A €0 - =
    Other operating charges 640/8 €4,245 €4,167 -€78 -1.8%
    Non-recurring operating charges 66A €5,005 €0 -€5,005 -100%
    Gross operating margin 9900 -€34,576 -€5,581 +€28,995 +83.9%
    Operating profit (loss) 9901 -€43,826 -€9,748 +€34,078 +77.8%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €29,904 €18,875 -€11,029 -36.9%
    Recurring financial charges 65 €29,904 €18,875 -€11,029 -36.9%
    Profit (loss) for the period before taxes 9903 -€73,730 -€28,623 +€45,108 +61.2%
    Profit (loss) for the period 9904 -€73,730 -€28,623 +€45,108 +61.2%
    Profit (loss) for the period to be appropriated 9905 -€73,730 -€28,623 +€45,108 +61.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.