Skip to content

SCIENCE FOR HUMANITY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SCIENCE FOR HUMANITY

BE 0442.936.840
NACE 28.990, Manufacture of machinery and equipment not elsewhere classified
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€48,297
2024 · €77,921-€29,624
Equity
€74,632
2024 · €26,335+€48,297
Cash
€107,157
2024 · €71,420+€35,737
Balance sheet total
€122,279
2024 · €168,118-€45,840

Largest movements

2024 to 2025
Assets
  • Current investments -€42,761

    down €42,761 (-100%), from €42,761 to €0

  • Receivables within one year -€38,815

    down €38,815 (-72.0%), from €53,936 to €15,122

    of which Trade receivables: -€31,196

  • Cash +€35,737

    up €35,737 (+50.0%), from €71,420 to €107,157

    mainly Net result for the year (+€48,297) and Current investments (+€42,761)

Equity and liabilities
  • Other debts -€57,673

    down €57,673 (-65.4%), from €88,221 to €30,548

  • Reserves +€49,032

    up €49,032 (+700%), from €7,000 to €56,032

  • Trade debts -€27,472

    down €27,472 (-99.9%), from €27,489 to €17

  • Tax, wage and social debts -€23,656

    down €23,656 (-90.7%), from €26,073 to €2,418

  • Advances received +€14,664

    new in 2025: €14,664

Income statement
  • Gross operating margin -€33,803

    down €33,803 (-32.2%), from €105,071 to €71,268

  • Taxes -€3,731

    down €3,731 (-14.2%), from €26,336 to €22,605

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €77,921
Gross operating margin -€33,803
Other operating charges -€214
Financial income +€522
Financial charges +€140
Taxes +€3,731
Result 2025 €48,297
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,025
Investment +€42,761
Financing €0
Cash 2024 €71,420
Net result for the year +€48,297
Receivables within one year +€38,815
Trade debts -€27,472
Tax, wage and social debts -€23,656
Advances received +€14,664
Other debts -€57,673
Current investments +€42,761
Cash 2025 €107,157
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €168,118 €122,279 -€45,840 -27.3%
Current assets 29/58 €168,118 €122,279 -€45,840 -27.3%
Amounts receivable within one year 40/41 €53,936 €15,122 -€38,815 -72.0%
Trade receivables 40 €45,860 €14,664 -€31,196 -68.0%
Other amounts receivable 41 €8,076 €458 -€7,619 -94.3%
Current investments 50/53 €42,761 €0 -€42,761 -100%
Cash at bank and in hand 54/58 €71,420 €107,157 +€35,737 +50.0%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €168,118 €122,279 -€45,840 -27.3%
Equity 10/15 €26,335 €74,632 +€48,297 +183%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €7,000 €56,032 +€49,032 +700%
Distributable reserves 133 €7,000 €56,032 +€49,032 +700%
Profit (loss) carried forward 14 €735 €0 -€735 -100%
Amounts payable 17/49 €141,783 €47,647 -€94,137 -66.4%
Amounts payable within one year 42/48 €141,783 €47,647 -€94,137 -66.4%
Trade debts 44 €27,489 €17 -€27,472 -99.9%
Suppliers 440/4 €27,489 €17 -€27,472 -99.9%
Advances received on contracts in progress 46 - €14,664 +€14,664
Taxes, remuneration and social security 45 €26,073 €2,418 -€23,656 -90.7%
Taxes 450/3 €26,073 €2,418 -€23,656 -90.7%
Other amounts payable 47/48 €88,221 €30,548 -€57,673 -65.4%
Other operating charges 640/8 €613 €828 +€214 +35.0%
Gross operating margin 9900 €105,071 €71,268 -€33,803 -32.2%
Operating profit (loss) 9901 €104,458 €70,441 -€34,017 -32.6%
Financial income 75/76B €103 €625 +€522 +504%
Recurring financial income 75 €103 €625 +€522 +504%
Financial charges 65/66B €304 €164 -€140 -46.1%
Recurring financial charges 65 €304 €164 -€140 -46.1%
Profit (loss) for the period before taxes 9903 €104,257 €70,902 -€33,355 -32.0%
Income taxes 67/77 €26,336 €22,605 -€3,731 -14.2%
Profit (loss) for the period 9904 €77,921 €48,297 -€29,624 -38.0%
Profit (loss) for the period to be appropriated 9905 €77,921 €48,297 -€29,624 -38.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.