Skip to content

SCHOTSPARK: what changed

What changed

SCHOTSPARK

BE 0666.415.833
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,875
2024 · -€5,983-€1,891
Equity
€3.2m
2024 · €3.3m-€7,875
Cash
€114,456
2024 · €120,621-€6,164
Balance sheet total
€3.2m
2024 · €3.3m-€6,164

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Purchases and services +€1,629

        new in 2025: €1,629

      • Gross operating margin -€1,356

        down €1,356 (-498%), from -€272 to -€1,629

      • Other operating charges +€535

        up €535 (+9.4%), from €5,681 to €6,216

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€5,983
      Gross operating margin -€1,356
      Other operating charges -€535
      Result 2025 -€7,875
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€6,164
      Investment €0
      Financing €0
      Cash 2024 €120,621
      Net result for the year -€7,875
      Trade debts +€1,710
      Cash 2025 €114,456
      brings cash intakes cash out
      Every line side by side 25 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,251,453 €3,245,289 -€6,164 -0.2%
      Fixed assets 21/28 €3,130,832 €3,130,832 = 0.0%
      Tangible fixed assets 22/27 €3,130,832 €3,130,832 = 0.0%
      Land and buildings 22 €3,130,832 €3,130,832 = 0.0%
      Current assets 29/58 €120,621 €114,456 -€6,164 -5.1%
      Cash at bank and in hand 54/58 €120,621 €114,456 -€6,164 -5.1%
      Total equity and liabilities 10/49 €3,251,453 €3,245,289 -€6,164 -0.2%
      Equity 10/15 €3,251,151 €3,243,276 -€7,875 -0.2%
      Contributions 10/11 €3,300,000 €3,300,000 = 0.0%
      Capital 10 €3,300,000 €3,300,000 = 0.0%
      Issued capital 100 €3,300,000 €3,300,000 = 0.0%
      Profit (loss) carried forward 14 -€48,849 -€56,724 -€7,875 -16.1%
      Amounts payable 17/49 €302 €2,012 +€1,710 +566%
      Amounts payable within one year 42/48 €302 €2,012 +€1,710 +566%
      Trade debts 44 €302 €2,012 +€1,710 +566%
      Suppliers 440/4 €302 €2,012 +€1,710 +566%
      Goods, raw materials, services and sundry goods 60/61 - €1,629 +€1,629
      Other operating charges 640/8 €5,681 €6,216 +€535 +9.4%
      Gross operating margin 9900 -€272 -€1,629 -€1,356 -498%
      Operating profit (loss) 9901 -€5,953 -€7,845 -€1,891 -31.8%
      Financial charges 65/66B €30 €30 = 0.0%
      Recurring financial charges 65 €30 €30 = 0.0%
      Profit (loss) for the period before taxes 9903 -€5,983 -€7,875 -€1,891 -31.6%
      Profit (loss) for the period 9904 -€5,983 -€7,875 -€1,891 -31.6%
      Profit (loss) for the period to be appropriated 9905 -€5,983 -€7,875 -€1,891 -31.6%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.