Schietstand Appermont: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Schietstand Appermont
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves -€5,727
down €5,727 (-9.3%), from €61,874 to €56,147
of which Distributable reserves: -€5,727
- Other debts +€3,989
up €3,989 (+72.5%), from €5,499 to €9,488
- Other operating charges +€891
up €891 (+96.4%), from €924 to €1,815
- Taxes -€370
down €370 (-19.7%), from €1,876 to €1,506
- Gross operating margin +€364
up €364 (+5.4%), from €6,702 to €7,066
- Financial income +€166
up €166 (+125%), from €133 to €300
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €132,921 | €131,669 | -€1,252 | -0.9% |
| Fixed assets | 21/28 | €75,810 | €75,810 | = | 0.0% |
| Tangible fixed assets | 22/27 | €75,810 | €75,810 | = | 0.0% |
| Land and buildings | 22 | €75,810 | €75,810 | = | 0.0% |
| Plant, machinery and equipment | 23 | - | €0 | = | |
| Furniture and vehicles | 24 | - | €0 | = | |
| Current assets | 29/58 | €57,111 | €55,859 | -€1,252 | -2.2% |
| Stocks and contracts in progress | 3 | €609 | €615 | +€6 | +1.0% |
| Stocks | 30/36 | €609 | €615 | +€6 | +1.0% |
| Cash at bank and in hand | 54/58 | €55,640 | €54,366 | -€1,274 | -2.3% |
| Deferred charges and accrued income | 490/1 | €862 | €879 | +€16 | +1.9% |
| Total equity and liabilities | 10/49 | €132,921 | €131,669 | -€1,252 | -0.9% |
| Equity | 10/15 | €123,374 | €117,647 | -€5,727 | -4.6% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €61,874 | €56,147 | -€5,727 | -9.3% |
| Non-distributable reserves | 130/1 | €4,891 | €4,891 | = | 0.0% |
| Legal reserve | 130 | €4,891 | €4,891 | = | 0.0% |
| Distributable reserves | 133 | €56,983 | €51,256 | -€5,727 | -10.0% |
| Amounts payable | 17/49 | €9,547 | €14,022 | +€4,475 | +46.9% |
| Amounts payable after more than one year | 17 | €1,512 | €1,512 | = | 0.0% |
| Other amounts payable | 178/9 | €1,512 | €1,512 | = | 0.0% |
| Amounts payable within one year | 42/48 | €8,034 | €12,509 | +€4,475 | +55.7% |
| Trade debts | 44 | €142 | €95 | -€47 | -33.0% |
| Suppliers | 440/4 | €142 | €95 | -€47 | -33.0% |
| Taxes, remuneration and social security | 45 | €2,393 | €2,926 | +€533 | +22.3% |
| Taxes | 450/3 | €2,393 | €2,926 | +€533 | +22.3% |
| Other amounts payable | 47/48 | €5,499 | €9,488 | +€3,989 | +72.5% |
| Other operating charges | 640/8 | €924 | €1,815 | +€891 | +96.4% |
| Gross operating margin | 9900 | €6,702 | €7,066 | +€364 | +5.4% |
| Operating profit (loss) | 9901 | €5,778 | €5,252 | -€527 | -9.1% |
| Financial income | 75/76B | €133 | €300 | +€166 | +125% |
| Recurring financial income | 75 | €133 | €300 | +€166 | +125% |
| Financial charges | 65/66B | €340 | €359 | +€19 | +5.6% |
| Recurring financial charges | 65 | €340 | €359 | +€19 | +5.6% |
| Profit (loss) for the period before taxes | 9903 | €5,572 | €5,193 | -€379 | -6.8% |
| Income taxes | 67/77 | €1,876 | €1,506 | -€370 | -19.7% |
| Profit (loss) for the period | 9904 | €3,696 | €3,687 | -€9 | -0.2% |
| Profit (loss) for the period to be appropriated | 9905 | €3,696 | €3,687 | -€9 | -0.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.