SCANDIVA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SCANDIVA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€1,594
down €1,594 (-0.6%), from -€261,072 to -€262,666
- Other debts +€1,594
up €1,594 (+1.7%), from €94,053 to €95,646
- Gross operating margin +€1,317
up €1,317 (+45.2%), from -€2,910 to -€1,594
- Purchases and services -€1,317
down €1,317 (-45.2%), from €2,910 to €1,594
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80 | €80 | = | 0.0% |
| Fixed assets | 21/28 | €78 | €78 | = | 0.0% |
| Tangible fixed assets | 22/27 | - | €0 | = | |
| Furniture and vehicles | 24 | - | €0 | = | |
| Financial fixed assets | 28 | €78 | €78 | = | 0.0% |
| Current assets | 29/58 | €2 | €2 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2 | €2 | = | 0.0% |
| Total equity and liabilities | 10/49 | €80 | €80 | = | 0.0% |
| Equity | 10/15 | -€199,072 | -€200,666 | -€1,594 | -0.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€261,072 | -€262,666 | -€1,594 | -0.6% |
| Amounts payable | 17/49 | €199,153 | €200,746 | +€1,594 | +0.8% |
| Amounts payable after more than one year | 17 | €105,000 | €105,000 | = | 0.0% |
| Other amounts payable | 178/9 | €105,000 | €105,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €94,153 | €95,746 | +€1,594 | +1.7% |
| Trade debts | 44 | €100 | €100 | = | 0.0% |
| Suppliers | 440/4 | €100 | €100 | = | 0.0% |
| Other amounts payable | 47/48 | €94,053 | €95,646 | +€1,594 | +1.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €2,910 | €1,594 | -€1,317 | -45.2% |
| Gross operating margin | 9900 | -€2,910 | -€1,594 | +€1,317 | +45.2% |
| Operating profit (loss) | 9901 | -€2,910 | -€1,594 | +€1,317 | +45.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,910 | -€1,594 | +€1,317 | +45.2% |
| Profit (loss) for the period | 9904 | -€2,910 | -€1,594 | +€1,317 | +45.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,910 | -€1,594 | +€1,317 | +45.2% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.