Skip to content

SCANDALOOK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SCANDALOOK

BE 0776.698.004
NACE 62.100, Computer programming
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,147
2024 · -€23,264+€19,117
Equity
-€32,199
2024 · -€28,053-€4,147
Cash
€23
2024 · €1+€21
Balance sheet total
€1,231
2024 · €3,090-€1,858

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€941

    down €941 (-43.8%), from €2,150 to €1,209

  • Receivables within one year -€938

    no longer reported in 2025 (was €938)

Equity and liabilities
  • Other debts +€4,195

    up €4,195 (+16.0%), from €26,259 to €30,454

  • Profit (loss) carried forward -€4,147

    down €4,147 (-1.5%), from -€272,553 to -€276,699

  • Trade debts -€2,088

    down €2,088 (-43.3%), from €4,828 to €2,740

  • Tax, wage and social debts +€182

    up €182 (+328.9%), from €55 to €238

Income statement
  • Gross operating margin +€13,312

    up €13,312 (+81.0%), from -€16,432 to -€3,120

  • Other operating charges -€3,024

    no longer reported in 2025 (was €3,024)

  • Depreciation -€1,581

    down €1,581 (-62.7%), from €2,522 to €941

  • Financial charges -€743

    down €743 (-74.4%), from €998 to €255

  • Staff costs -€467

    down €467, from €297 to -€170

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€23,264
Gross operating margin +€13,312
Staff costs +€467
Depreciation +€1,581
Other operating charges +€3,024
Financial income -€10
Financial charges +€743
Result 2025 -€4,147

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21
Investment €0
Financing €0
Cash 2024 €1
Net result for the year -€4,147
Depreciation +€941
Receivables within one year +€938
Trade debts -€2,088
Tax, wage and social debts +€182
Other debts +€4,195
Cash 2025 €23
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,090 €1,231 -€1,858 -60.1%
Fixed assets 21/28 €2,150 €1,209 -€941 -43.8%
Tangible fixed assets 22/27 €2,150 €1,209 -€941 -43.8%
Plant, machinery and equipment 23 €2,150 €1,209 -€941 -43.8%
Current assets 29/58 €939 €23 -€917 -97.6%
Amounts receivable within one year 40/41 €938 - -€938
Other amounts receivable 41 €938 - -€938
Cash at bank and in hand 54/58 €1 €23 +€21 +2024.5%
Total equity and liabilities 10/49 €3,090 €1,231 -€1,858 -60.1%
Equity 10/15 -€28,053 -€32,199 -€4,147 -14.8%
Contributions 10/11 €244,500 €244,500 = 0.0%
Profit (loss) carried forward 14 -€272,553 -€276,699 -€4,147 -1.5%
Amounts payable 17/49 €31,142 €33,431 +€2,289 +7.3%
Amounts payable within one year 42/48 €31,142 €33,431 +€2,289 +7.3%
Trade debts 44 €4,828 €2,740 -€2,088 -43.3%
Suppliers 440/4 €4,828 €2,740 -€2,088 -43.3%
Taxes, remuneration and social security 45 €55 €238 +€182 +328.9%
Taxes 450/3 €55 €238 +€182 +328.9%
Other amounts payable 47/48 €26,259 €30,454 +€4,195 +16.0%
Remuneration, social security and pensions 62 €297 -€170 -€467
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,522 €941 -€1,581 -62.7%
Other operating charges 640/8 €3,024 - -€3,024
Gross operating margin 9900 -€16,432 -€3,120 +€13,312 +81.0%
Operating profit (loss) 9901 -€22,276 -€3,892 +€18,384 +82.5%
Financial income 75/76B €10 - -€10
Recurring financial income 75 €10 - -€10
Financial charges 65/66B €998 €255 -€743 -74.4%
Recurring financial charges 65 €998 €255 -€743 -74.4%
Profit (loss) for the period before taxes 9903 -€23,264 -€4,147 +€19,117 +82.2%
Profit (loss) for the period 9904 -€23,264 -€4,147 +€19,117 +82.2%
Profit (loss) for the period to be appropriated 9905 -€23,264 -€4,147 +€19,117 +82.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.