SBZ Technics: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SBZ Technics
Largest movements
- Cash +€43,591
up €43,591 (+169%), from €25,849 to €69,440
mainly Net result for the year (+€40,898) and Depreciation (+€11,898)
- Tangible fixed assets +€8,288
up €8,288 (+52.6%), from €15,762 to €24,050
of which Furniture and vehicles: +€9,161
- Profit (loss) carried forward +€40,898
up €40,898 (+101%), from €40,554 to €81,452
- Tax, wage and social debts +€10,589
up €10,589 (+593%), from €1,785 to €12,374
of which Taxes: +€11,924
- Gross operating margin +€34,891
up €34,891 (+66.5%), from €52,494 to €87,385
- Staff costs -€23,002
down €23,002 (-53.6%), from €42,928 to €19,926
- Taxes +€11,953
up €11,953, from -€33 to €11,920
- Depreciation +€2,237
up €2,237 (+23.2%), from €9,661 to €11,898
- Other operating charges +€1,394
up €1,394 (+342%), from €407 to €1,801
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,605 | €97,251 | +€51,646 | +113% |
| Fixed assets | 21/28 | €15,762 | €24,050 | +€8,288 | +52.6% |
| Tangible fixed assets | 22/27 | €15,762 | €24,050 | +€8,288 | +52.6% |
| Plant, machinery and equipment | 23 | €873 | €0 | -€873 | -100% |
| Furniture and vehicles | 24 | €14,890 | €24,050 | +€9,161 | +61.5% |
| Current assets | 29/58 | €29,843 | €73,200 | +€43,358 | +145% |
| Amounts receivable within one year | 40/41 | €3,993 | €3,760 | -€233 | -5.8% |
| Trade receivables | 40 | - | €2,581 | +€2,581 | |
| Other amounts receivable | 41 | €3,993 | €1,179 | -€2,814 | -70.5% |
| Cash at bank and in hand | 54/58 | €25,849 | €69,440 | +€43,591 | +169% |
| Total equity and liabilities | 10/49 | €45,605 | €97,251 | +€51,646 | +113% |
| Equity | 10/15 | €43,554 | €84,452 | +€40,898 | +93.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €40,554 | €81,452 | +€40,898 | +101% |
| Amounts payable | 17/49 | €2,051 | €12,798 | +€10,747 | +524% |
| Amounts payable within one year | 42/48 | €2,051 | €12,798 | +€10,747 | +524% |
| Trade debts | 44 | €58 | €217 | +€159 | +272% |
| Suppliers | 440/4 | €58 | €217 | +€159 | +272% |
| Taxes, remuneration and social security | 45 | €1,785 | €12,374 | +€10,589 | +593% |
| Taxes | 450/3 | €9 | €11,933 | +€11,924 | +133,975% |
| Remuneration and social security | 454/9 | €1,776 | €441 | -€1,335 | -75.2% |
| Other amounts payable | 47/48 | €208 | €208 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €42,928 | €19,926 | -€23,002 | -53.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,661 | €11,898 | +€2,237 | +23.2% |
| Other operating charges | 640/8 | €407 | €1,801 | +€1,394 | +342% |
| Non-recurring operating charges | 66A | - | €814 | +€814 | |
| Gross operating margin | 9900 | €52,494 | €87,385 | +€34,891 | +66.5% |
| Operating profit (loss) | 9901 | -€502 | €52,947 | +€53,449 | |
| Financial income | 75/76B | €0 | €5 | +€5 | +49,900% |
| Recurring financial income | 75 | €0 | €5 | +€5 | +49,900% |
| Financial charges | 65/66B | €151 | €134 | -€17 | -11.2% |
| Recurring financial charges | 65 | €151 | €134 | -€17 | -11.2% |
| Profit (loss) for the period before taxes | 9903 | -€653 | €52,819 | +€53,471 | |
| Income taxes | 67/77 | -€33 | €11,920 | +€11,953 | |
| Profit (loss) for the period | 9904 | -€619 | €40,898 | +€41,518 | |
| Profit (loss) for the period to be appropriated | 9905 | -€619 | €40,898 | +€41,518 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.