Skip to content

SB TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SB TRANSPORT

BE 0777.445.003
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€4,109
2022 · -€1,906-€2,203
Equity
-€1,015
2022 · €3,094-€4,109
Cash
€1,586
2022 · €4,930-€3,344
Balance sheet total
€5,598
2022 · €4,930+€667

Largest movements

2022 to 2023
Assets
  • Cash -€3,344

    down €3,344 (-67.8%), from €4,930 to €1,586

    mainly Net result for the year (-€4,109) and Receivables within one year (-€3,207)

  • Receivables within one year +€3,207

    new in 2023: €3,207

    of which Trade receivables: +€2,466

  • Tangible fixed assets +€804

    new in 2023: €804

    of which Plant, machinery and equipment: +€722

Equity and liabilities
  • Profit (loss) carried forward -€4,109

    down €4,109 (-215.6%), from -€1,906 to -€6,015

  • Other debts +€3,915

    up €3,915 (+213.2%), from €1,836 to €5,751

  • Trade debts +€861

    new in 2023: €861

Income statement
  • Gross operating margin -€2,012

    down €2,012 (-106.2%), from -€1,896 to -€3,908

  • Purchases and services -€1,896

    no longer reported in 2023 (was €1,896)

  • Financial charges +€191

    up €191 (+1876.5%), from €10 to €201

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€1,906
Gross operating margin -€2,012
Financial charges -€191
Result 2023 -€4,109

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,540
Investment -€804
Financing €0
Cash 2022 €4,930
Net result for the year -€4,109
Receivables within one year -€3,207
Trade debts +€861
Other debts +€3,915
Investment in fixed assets (net) -€804
Cash 2023 €1,586
Every line side by side 29 lines
Line Code 2022 2023 Change %
Total assets 20/58 €4,930 €5,598 +€667 +13.5%
Fixed assets 21/28 - €804 +€804
Tangible fixed assets 22/27 - €804 +€804
Plant, machinery and equipment 23 - €722 +€722
Furniture and vehicles 24 - €83 +€83
Current assets 29/58 €4,930 €4,793 -€137 -2.8%
Amounts receivable within one year 40/41 - €3,207 +€3,207
Trade receivables 40 - €2,466 +€2,466
Other amounts receivable 41 - €741 +€741
Cash at bank and in hand 54/58 €4,930 €1,586 -€3,344 -67.8%
Total equity and liabilities 10/49 €4,930 €5,598 +€667 +13.5%
Equity 10/15 €3,094 -€1,015 -€4,109
Contributions 10/11 €5,000 €5,000 = 0.0%
Capital 10 - €5,000 +€5,000
Issued capital 100 - €5,000 +€5,000
Profit (loss) carried forward 14 -€1,906 -€6,015 -€4,109 -215.6%
Amounts payable 17/49 €1,836 €6,612 +€4,776 +260.2%
Amounts payable within one year 42/48 €1,836 €6,612 +€4,776 +260.2%
Trade debts 44 - €861 +€861
Suppliers 440/4 - €861 +€861
Other amounts payable 47/48 €1,836 €5,751 +€3,915 +213.2%
Goods, raw materials, services and sundry goods 60/61 €1,896 - -€1,896
Gross operating margin 9900 -€1,896 -€3,908 -€2,012 -106.2%
Operating profit (loss) 9901 -€1,896 -€3,908 -€2,012 -106.2%
Financial charges 65/66B €10 €201 +€191 +1876.5%
Recurring financial charges 65 €10 €201 +€191 +1876.5%
Profit (loss) for the period before taxes 9903 -€1,906 -€4,109 -€2,203 -115.6%
Profit (loss) for the period 9904 -€1,906 -€4,109 -€2,203 -115.6%
Profit (loss) for the period to be appropriated 9905 -€1,906 -€4,109 -€2,203 -115.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.