SB Belgique: what changed
SB Belgique
Largest movements
- Financial fixed assets -€500,000
down €500,000 (-54.3%), from €920,000 to €420,000
- Profit (loss) carried forward -€539,048
down €539,048 (-817%), from -€65,942 to -€604,990
- Other debts +€186,802
up €186,802 (+47.7%), from €391,865 to €578,667
- Debts after one year -€91,558
down €91,558 (-32.9%), from €278,704 to €187,146
- Current portion of long-term debt -€60,335
down €60,335 (-37.8%), from €159,463 to €99,128
- Financial charges +€510,833
up €510,833 (+2,293%), from €22,278 to €533,110
of which Non-recurring financial charges: +€500,000
- Gross operating margin +€1,224
up €1,224 (+35.4%), from -€3,459 to -€2,235
- Other operating charges +€1,065
up €1,065 (+177%), from €602 to €1,668
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,005,576 | €502,605 | -€502,972 | -50.0% |
| Fixed assets | 21/28 | €920,000 | €420,000 | -€500,000 | -54.3% |
| Financial fixed assets | 28 | €920,000 | €420,000 | -€500,000 | -54.3% |
| Current assets | 29/58 | €85,576 | €82,605 | -€2,972 | -3.5% |
| Amounts receivable within one year | 40/41 | €85,538 | €82,566 | -€2,972 | -3.5% |
| Other amounts receivable | 41 | €85,538 | €82,566 | -€2,972 | -3.5% |
| Cash at bank and in hand | 54/58 | €38 | €38 | +€0 | +0.6% |
| Total equity and liabilities | 10/49 | €1,005,576 | €502,605 | -€502,972 | -50.0% |
| Equity | 10/15 | €134,058 | -€404,990 | -€539,048 | |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€65,942 | -€604,990 | -€539,048 | -817% |
| Amounts payable | 17/49 | €871,518 | €907,594 | +€36,076 | +4.1% |
| Amounts payable after more than one year | 17 | €278,704 | €187,146 | -€91,558 | -32.9% |
| Financial debts | 170/4 | €278,704 | €187,146 | -€91,558 | -32.9% |
| Amounts payable within one year | 42/48 | €591,535 | €717,475 | +€125,940 | +21.3% |
| Current portion of amounts payable after more than one year | 42 | €159,463 | €99,128 | -€60,335 | -37.8% |
| Financial debts | 43 | €37,475 | €39,679 | +€2,204 | +5.9% |
| Credit institutions | 430/8 | €37,475 | €39,679 | +€2,204 | +5.9% |
| Trade debts | 44 | €2,732 | €0 | -€2,732 | -100% |
| Suppliers | 440/4 | €2,732 | €0 | -€2,732 | -100% |
| Other amounts payable | 47/48 | €391,865 | €578,667 | +€186,802 | +47.7% |
| Accrued charges and deferred income | 492/3 | €1,280 | €2,974 | +€1,694 | +132% |
| Other operating charges | 640/8 | €602 | €1,668 | +€1,065 | +177% |
| Non-recurring operating charges | 66A | €6,616 | €2,035 | -€4,582 | -69.3% |
| Gross operating margin | 9900 | -€3,459 | -€2,235 | +€1,224 | +35.4% |
| Operating profit (loss) | 9901 | -€10,678 | -€5,937 | +€4,741 | +44.4% |
| Financial income | 75/76B | €0 | €0 | -€0 | -21.4% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -21.4% |
| Financial charges | 65/66B | €22,278 | €533,110 | +€510,833 | +2,293% |
| Recurring financial charges | 65 | €22,278 | €33,110 | +€10,833 | +48.6% |
| Non-recurring financial charges | 66B | - | €500,000 | +€500,000 | |
| Profit (loss) for the period before taxes | 9903 | -€32,955 | -€539,047 | -€506,092 | -1,536% |
| Income taxes | 67/77 | €0 | €0 | -€0 | -23.1% |
| Profit (loss) for the period | 9904 | -€32,955 | -€539,048 | -€506,092 | -1,536% |
| Profit (loss) for the period to be appropriated | 9905 | -€32,955 | -€539,048 | -€506,092 | -1,536% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.