Skip to content

SB Belgique: what changed

What changed

SB Belgique

BE 0777.879.226
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€539,048
2024 · -€32,955-€506,092
Equity
-€404,990
2024 · €134,058-€539,048
Cash
€38
2024 · €38+€0
Balance sheet total
€502,605
2024 · €1.0m-€502,972

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€500,000

    down €500,000 (-54.3%), from €920,000 to €420,000

Equity and liabilities
  • Profit (loss) carried forward -€539,048

    down €539,048 (-817%), from -€65,942 to -€604,990

  • Other debts +€186,802

    up €186,802 (+47.7%), from €391,865 to €578,667

  • Debts after one year -€91,558

    down €91,558 (-32.9%), from €278,704 to €187,146

  • Current portion of long-term debt -€60,335

    down €60,335 (-37.8%), from €159,463 to €99,128

Income statement
  • Financial charges +€510,833

    up €510,833 (+2,293%), from €22,278 to €533,110

    of which Non-recurring financial charges: +€500,000

  • Gross operating margin +€1,224

    up €1,224 (+35.4%), from -€3,459 to -€2,235

  • Other operating charges +€1,065

    up €1,065 (+177%), from €602 to €1,668

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€32,955
Gross operating margin +€1,224
Other operating charges -€1,065
Other operating items +€4,582
Financial income -€0
Financial charges -€510,833
Taxes +€0
Result 2025 -€539,048
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€350,311
Investment +€500,000
Financing -€149,689
Cash 2024 €38
Net result for the year -€539,048
Receivables within one year +€2,972
Trade debts -€2,732
Other debts +€186,802
Accrued charges and deferred income +€1,694
Investment in fixed assets (net) +€500,000
Debts after one year -€91,558
Current portion of long-term debt -€60,335
Short-term financial debts +€2,204
Cash 2025 €38
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,005,576 €502,605 -€502,972 -50.0%
Fixed assets 21/28 €920,000 €420,000 -€500,000 -54.3%
Financial fixed assets 28 €920,000 €420,000 -€500,000 -54.3%
Current assets 29/58 €85,576 €82,605 -€2,972 -3.5%
Amounts receivable within one year 40/41 €85,538 €82,566 -€2,972 -3.5%
Other amounts receivable 41 €85,538 €82,566 -€2,972 -3.5%
Cash at bank and in hand 54/58 €38 €38 +€0 +0.6%
Total equity and liabilities 10/49 €1,005,576 €502,605 -€502,972 -50.0%
Equity 10/15 €134,058 -€404,990 -€539,048
Contributions 10/11 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 -€65,942 -€604,990 -€539,048 -817%
Amounts payable 17/49 €871,518 €907,594 +€36,076 +4.1%
Amounts payable after more than one year 17 €278,704 €187,146 -€91,558 -32.9%
Financial debts 170/4 €278,704 €187,146 -€91,558 -32.9%
Amounts payable within one year 42/48 €591,535 €717,475 +€125,940 +21.3%
Current portion of amounts payable after more than one year 42 €159,463 €99,128 -€60,335 -37.8%
Financial debts 43 €37,475 €39,679 +€2,204 +5.9%
Credit institutions 430/8 €37,475 €39,679 +€2,204 +5.9%
Trade debts 44 €2,732 €0 -€2,732 -100%
Suppliers 440/4 €2,732 €0 -€2,732 -100%
Other amounts payable 47/48 €391,865 €578,667 +€186,802 +47.7%
Accrued charges and deferred income 492/3 €1,280 €2,974 +€1,694 +132%
Other operating charges 640/8 €602 €1,668 +€1,065 +177%
Non-recurring operating charges 66A €6,616 €2,035 -€4,582 -69.3%
Gross operating margin 9900 -€3,459 -€2,235 +€1,224 +35.4%
Operating profit (loss) 9901 -€10,678 -€5,937 +€4,741 +44.4%
Financial income 75/76B €0 €0 -€0 -21.4%
Recurring financial income 75 €0 €0 -€0 -21.4%
Financial charges 65/66B €22,278 €533,110 +€510,833 +2,293%
Recurring financial charges 65 €22,278 €33,110 +€10,833 +48.6%
Non-recurring financial charges 66B - €500,000 +€500,000
Profit (loss) for the period before taxes 9903 -€32,955 -€539,047 -€506,092 -1,536%
Income taxes 67/77 €0 €0 -€0 -23.1%
Profit (loss) for the period 9904 -€32,955 -€539,048 -€506,092 -1,536%
Profit (loss) for the period to be appropriated 9905 -€32,955 -€539,048 -€506,092 -1,536%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.