SARNEL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SARNEL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€400
down €400 (-1.9%), from -€20,598 to -€20,998
- Other debts +€399
up €399 (+29.8%), from €1,338 to €1,738
- Reserves +€0
up €0 (0.0%), from €2,560 to €2,560
of which Tax-exempt reserves: +€560
- Gross operating margin -€214
down €214 (-115.7%), from -€185 to -€400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total equity and liabilities | 10/49 | €0 | - | = | |
| Equity | 10/15 | -€11,338 | -€11,738 | -€399 | -3.5% |
| Contributions | 10/11 | €6,700 | €6,700 | = | 0.0% |
| Reserves | 13 | €2,560 | €2,560 | +€0 | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Tax-exempt reserves | 132 | - | €560 | +€560 | |
| Distributable reserves | 133 | €560 | - | -€560 | |
| Profit (loss) carried forward | 14 | -€20,598 | -€20,998 | -€400 | -1.9% |
| Amounts payable | 17/49 | €11,338 | €11,738 | +€399 | +3.5% |
| Amounts payable after more than one year | 17 | €10,000 | €10,000 | = | 0.0% |
| Financial debts | 170/4 | €10,000 | €10,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,338 | €1,738 | +€399 | +29.8% |
| Other amounts payable | 47/48 | €1,338 | €1,738 | +€399 | +29.8% |
| Gross operating margin | 9900 | -€185 | -€400 | -€214 | -115.7% |
| Operating profit (loss) | 9901 | -€185 | -€400 | -€214 | -115.7% |
| Profit (loss) for the period before taxes | 9903 | -€185 | -€400 | -€214 | -115.7% |
| Profit (loss) for the period | 9904 | -€185 | -€400 | -€214 | -115.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€185 | -€400 | -€214 | -115.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.