SANTENS HOLDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SANTENS HOLDING
Largest movements
- Receivables within one year -€5.2m
down €5.2m (-77.2%), from €6.7m to €1.5m
of which Other amounts receivable: -€5.2m
- Financial fixed assets +€5.0m
up €5.0m (+25.6%), from €19.5m to €24.5m
- Receivables after one year +€1.1m
up €1.1m (+23.6%), from €4.5m to €5.6m
- Other debts +€615,636
up €615,636 (+9.5%), from €6.5m to €7.1m
- Services and other goods +€162,995
up €162,995 (+31.6%), from €515,291 to €678,286
- Taxes -€50,687
down €50,687 (-57.3%), from €88,497 to €37,809
of which Taxes: -€50,687
- Financial charges +€26,068
up €26,068 (+10.2%), from €255,788 to €281,855
- Depreciation -€8,847
down €8,847 (-100%), from €8,847 to €0
- Turnover +€8,085
up €8,085 (+1.3%), from €599,400 to €607,485
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,232,848 | €32,179,273 | +€946,425 | +3.0% |
| Fixed assets | 21/28 | €19,519,559 | €24,519,559 | +€5.0m | +25.6% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €19,519,559 | €24,519,559 | +€5.0m | +25.6% |
| Affiliated companies | 280/1 | €19,519,559 | €24,519,559 | +€5.0m | +25.6% |
| Participating interests | 280 | €19,519,559 | €24,519,559 | +€5.0m | +25.6% |
| Current assets | 29/58 | €11,713,288 | €7,659,714 | -€4.1m | -34.6% |
| Amounts receivable after more than one year | 29 | €4,507,335 | €5,571,864 | +€1.1m | +23.6% |
| Other amounts receivable | 291 | €4,507,335 | €5,571,864 | +€1.1m | +23.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €6,710,910 | €1,532,975 | -€5.2m | -77.2% |
| Trade receivables | 40 | €184,200 | €183,000 | -€1,200 | -0.7% |
| Other amounts receivable | 41 | €6,526,710 | €1,349,975 | -€5.2m | -79.3% |
| Cash at bank and in hand | 54/58 | €9,715 | €58,480 | +€48,765 | +502% |
| Deferred charges and accrued income | 490/1 | €485,328 | €496,395 | +€11,067 | +2.3% |
| Total equity and liabilities | 10/49 | €31,232,848 | €32,179,273 | +€946,425 | +3.0% |
| Equity | 10/15 | €23,649,809 | €23,751,932 | +€102,124 | +0.4% |
| Contributions | 10/11 | €15,000,000 | €15,000,000 | = | 0.0% |
| Reserves | 13 | €8,649,809 | €8,751,932 | +€102,124 | +1.2% |
| Non-distributable reserves | 130/1 | €2 | €2 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2 | €2 | = | 0.0% |
| Distributable reserves | 133 | €8,649,806 | €8,751,930 | +€102,124 | +1.2% |
| Amounts payable | 17/49 | €7,583,039 | €8,427,341 | +€844,302 | +11.1% |
| Amounts payable within one year | 42/48 | €6,696,107 | €7,390,434 | +€694,327 | +10.4% |
| Trade debts | 44 | €85,151 | €206,188 | +€121,037 | +142% |
| Suppliers | 440/4 | €85,151 | €206,188 | +€121,037 | +142% |
| Taxes, remuneration and social security | 45 | €101,178 | €58,832 | -€42,346 | -41.9% |
| Taxes | 450/3 | €91,371 | €49,025 | -€42,346 | -46.3% |
| Remuneration and social security | 454/9 | €9,806 | €9,806 | = | 0.0% |
| Other amounts payable | 47/48 | €6,509,778 | €7,125,415 | +€615,636 | +9.5% |
| Accrued charges and deferred income | 492/3 | €886,932 | €1,036,907 | +€149,974 | +16.9% |
| Operating income | 70/76A | €609,674 | €625,607 | +€15,933 | +2.6% |
| Turnover | 70 | €599,400 | €607,485 | +€8,085 | +1.3% |
| Other operating income | 74 | €10,274 | €10,372 | +€98 | +1.0% |
| Non-recurring operating income | 76A | - | €7,750 | +€7,750 | |
| Operating charges | 60/66A | €525,782 | €679,975 | +€154,193 | +29.3% |
| Goods for resale, raw materials and consumables | 60 | €0 | - | = | |
| Purchases | 600/8 | €0 | - | = | |
| Services and other goods | 61 | €515,291 | €678,286 | +€162,995 | +31.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,847 | €0 | -€8,847 | -100% |
| Other operating charges | 640/8 | €1,643 | €1,688 | +€45 | +2.8% |
| Operating profit (loss) | 9901 | €83,892 | -€54,368 | -€138,260 | |
| Financial income | 75/76B | €483,288 | €476,156 | -€7,132 | -1.5% |
| Recurring financial income | 75 | €483,288 | €476,156 | -€7,132 | -1.5% |
| Income from current assets | 751 | €483,288 | €476,156 | -€7,132 | -1.5% |
| Financial charges | 65/66B | €255,788 | €281,855 | +€26,068 | +10.2% |
| Recurring financial charges | 65 | €255,788 | €281,855 | +€26,068 | +10.2% |
| Debt charges | 650 | €254,601 | €280,703 | +€26,102 | +10.3% |
| Other financial charges | 652/9 | €1,186 | €1,152 | -€34 | -2.9% |
| Profit (loss) for the period before taxes | 9903 | €311,392 | €139,933 | -€171,460 | -55.1% |
| Income taxes | 67/77 | €88,497 | €37,809 | -€50,687 | -57.3% |
| Taxes | 670/3 | €88,497 | €37,809 | -€50,687 | -57.3% |
| Tax adjustments and reversals of tax provisions | 77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | €222,896 | €102,124 | -€120,772 | -54.2% |
| Profit (loss) for the period to be appropriated | 9905 | €222,896 | €102,124 | -€120,772 | -54.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.