Skip to content

SANTAVER: what changed

What changed

SANTAVER

BE 0808.846.772
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€17,136
2024 · -€1,890-€15,245
Equity
€136,694
2024 · €153,829-€17,136
Cash
€3,473
2024 · €9,121-€5,648
Balance sheet total
€577,227
2024 · €623,749-€46,522

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€34,247

    down €34,247 (-6.5%), from €522,956 to €488,709

    of which Land and buildings: -€29,750

  • Receivables within one year -€6,677

    down €6,677 (-7.4%), from €90,201 to €83,523

    of which Trade receivables: -€3,417

Equity and liabilities
  • Debts after one year -€26,179

    down €26,179 (-53.7%), from €48,736 to €22,557

  • Reserves -€17,136

    down €17,136 (-15.9%), from €107,629 to €90,494

    of which Distributable reserves: -€17,136

Income statement
  • Gross operating margin -€12,292

    down €12,292 (-23.0%), from €53,556 to €41,264

  • Depreciation +€3,827

    up €3,827 (+9.6%), from €40,007 to €43,834

  • Financial charges -€937

    down €937 (-17.4%), from €5,387 to €4,450

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,890
Gross operating margin -€12,292
Depreciation -€3,827
Other operating charges -€81
Financial income +€23
Financial charges +€937
Taxes -€5
Result 2025 -€17,136
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€29,181
Investment -€9,587
Financing -€25,242
Cash 2024 €9,121
Net result for the year -€17,136
Depreciation +€43,834
Receivables within one year +€6,677
Deferred charges and accrued income -€50
Trade debts -€4,748
Tax, wage and social debts -€435
Other debts +€1,039
Investment in fixed assets (net) -€9,587
Debts after one year -€26,179
Current portion of long-term debt +€937
Cash 2025 €3,473
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €623,749 €577,227 -€46,522 -7.5%
Fixed assets 21/28 €522,956 €488,709 -€34,247 -6.5%
Tangible fixed assets 22/27 €522,956 €488,709 -€34,247 -6.5%
Land and buildings 22 €467,120 €437,370 -€29,750 -6.4%
Plant, machinery and equipment 23 €4,146 €2,523 -€1,623 -39.1%
Furniture and vehicles 24 €51,690 €48,816 -€2,874 -5.6%
Current assets 29/58 €100,793 €88,518 -€12,275 -12.2%
Amounts receivable within one year 40/41 €90,201 €83,523 -€6,677 -7.4%
Trade receivables 40 €71,941 €68,524 -€3,417 -4.7%
Other amounts receivable 41 €18,260 €14,999 -€3,260 -17.9%
Cash at bank and in hand 54/58 €9,121 €3,473 -€5,648 -61.9%
Deferred charges and accrued income 490/1 €1,472 €1,522 +€50 +3.4%
Total equity and liabilities 10/49 €623,749 €577,227 -€46,522 -7.5%
Equity 10/15 €153,829 €136,694 -€17,136 -11.1%
Contributions 10/11 €46,200 €46,200 = 0.0%
Reserves 13 €107,629 €90,494 -€17,136 -15.9%
Non-distributable reserves 130/1 €5,860 €5,860 = 0.0%
Reserves not available under the articles 1311 €5,860 €5,860 = 0.0%
Tax-exempt reserves 132 €606 €606 = 0.0%
Distributable reserves 133 €101,163 €84,028 -€17,136 -16.9%
Amounts payable 17/49 €469,920 €440,533 -€29,387 -6.3%
Amounts payable after more than one year 17 €48,736 €22,557 -€26,179 -53.7%
Financial debts 170/4 €48,736 €22,557 -€26,179 -53.7%
Amounts payable within one year 42/48 €421,184 €417,976 -€3,208 -0.8%
Current portion of amounts payable after more than one year 42 €25,242 €26,179 +€937 +3.7%
Trade debts 44 €5,036 €288 -€4,748 -94.3%
Suppliers 440/4 €5,036 €288 -€4,748 -94.3%
Taxes, remuneration and social security 45 €435 - -€435
Taxes 450/3 €435 - -€435
Other amounts payable 47/48 €390,471 €391,510 +€1,039 +0.3%
Non-recurring operating income 76A - €30,000 +€30,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €40,007 €43,834 +€3,827 +9.6%
Other operating charges 640/8 €9,901 €9,981 +€81 +0.8%
Gross operating margin 9900 €53,556 €41,264 -€12,292 -23.0%
Operating profit (loss) 9901 €3,649 -€12,551 -€16,200
Financial income 75/76B €8 €30 +€23 +300%
Recurring financial income 75 €8 €30 +€23 +300%
Financial charges 65/66B €5,387 €4,450 -€937 -17.4%
Recurring financial charges 65 €5,387 €4,450 -€937 -17.4%
Profit (loss) for the period before taxes 9903 -€1,730 -€16,971 -€15,240 -881%
Income taxes 67/77 €160 €165 +€5 +3.1%
Profit (loss) for the period 9904 -€1,890 -€17,136 -€15,245 -807%
Profit (loss) for the period to be appropriated 9905 -€1,890 -€17,136 -€15,245 -807%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.