SANT INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SANT INTERNATIONAL
Largest movements
- Cash +€6,901
up €6,901 (+359%), from €1,921 to €8,822
mainly Trade debts (+€5,372) and Receivables within one year (+€2,552)
- Receivables within one year -€2,552
down €2,552 (-52.0%), from €4,911 to €2,359
- Stocks and contracts -€655
down €655 (-2.4%), from €27,505 to €26,850
- Trade debts +€5,372
up €5,372 (+41.6%), from €12,906 to €18,278
- Tax, wage and social debts -€1,903
down €1,903 (-96.2%), from €1,977 to €75
of which Remuneration and social security: -€1,170
- Gross operating margin -€11,674
down €11,674 (-70.5%), from €16,549 to €4,876
- Other operating charges -€10,097
down €10,097 (-86.7%), from €11,645 to €1,548
- Depreciation -€1,540
no longer reported in 2025 (was €1,540)
- Taxes -€579
down €579 (-52.2%), from €1,108 to €530
- Financial charges +€224
up €224 (+10.1%), from €2,225 to €2,449
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,660 | €38,177 | +€3,517 | +10.1% |
| Current assets | 29/58 | €34,660 | €38,177 | +€3,517 | +10.1% |
| Stocks and contracts in progress | 3 | €27,505 | €26,850 | -€655 | -2.4% |
| Stocks | 30/36 | €27,505 | €26,850 | -€655 | -2.4% |
| Amounts receivable within one year | 40/41 | €4,911 | €2,359 | -€2,552 | -52.0% |
| Other amounts receivable | 41 | €4,911 | €2,359 | -€2,552 | -52.0% |
| Cash at bank and in hand | 54/58 | €1,921 | €8,822 | +€6,901 | +359% |
| Deferred charges and accrued income | 490/1 | €322 | €145 | -€177 | -54.9% |
| Total equity and liabilities | 10/49 | €34,660 | €38,177 | +€3,517 | +10.1% |
| Equity | 10/15 | €18,718 | €19,068 | +€349 | +1.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €321 | €321 | = | 0.0% |
| Non-distributable reserves | 130/1 | €321 | €321 | = | 0.0% |
| Reserves not available under the articles | 1311 | €321 | €321 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€202 | €147 | +€349 | |
| Amounts payable | 17/49 | €15,941 | €19,109 | +€3,168 | +19.9% |
| Amounts payable within one year | 42/48 | €15,941 | €19,109 | +€3,168 | +19.9% |
| Trade debts | 44 | €12,906 | €18,278 | +€5,372 | +41.6% |
| Suppliers | 440/4 | €12,906 | €18,278 | +€5,372 | +41.6% |
| Taxes, remuneration and social security | 45 | €1,977 | €75 | -€1,903 | -96.2% |
| Taxes | 450/3 | €807 | €75 | -€733 | -90.7% |
| Remuneration and social security | 454/9 | €1,170 | - | -€1,170 | |
| Other amounts payable | 47/48 | €1,058 | €756 | -€302 | -28.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,540 | - | -€1,540 | |
| Other operating charges | 640/8 | €11,645 | €1,548 | -€10,097 | -86.7% |
| Gross operating margin | 9900 | €16,549 | €4,876 | -€11,674 | -70.5% |
| Operating profit (loss) | 9901 | €3,365 | €3,328 | -€37 | -1.1% |
| Financial income | 75/76B | €9 | - | -€9 | |
| Recurring financial income | 75 | €9 | - | -€9 | |
| Financial charges | 65/66B | €2,225 | €2,449 | +€224 | +10.1% |
| Recurring financial charges | 65 | €2,225 | €2,449 | +€224 | +10.1% |
| Profit (loss) for the period before taxes | 9903 | €1,148 | €879 | -€270 | -23.5% |
| Income taxes | 67/77 | €1,108 | €530 | -€579 | -52.2% |
| Profit (loss) for the period | 9904 | €40 | €349 | +€309 | +771% |
| Profit (loss) for the period to be appropriated | 9905 | €40 | €349 | +€309 | +771% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.