SANDRA LODEWIJCKX: what changed
SANDRA LODEWIJCKX
Largest movements
- Cash +€352,377
up €352,377 (+55.2%), from €638,166 to €990,543
mainly Other debts (+€651,075) and Net result for the year (+€469,289)
- Tangible fixed assets -€101,538
down €101,538 (-3.4%), from €3.0m to €2.9m
of which Land and buildings: -€112,490
- Other debts +€651,075
new in 2025: €651,075
- Reserves -€181,786
down €181,786 (-7.5%), from €2.4m to €2.3m
of which Distributable reserves: -€181,786
- Debts after one year -€156,333
down €156,333 (-13.8%), from €1.1m to €977,853
- Trade debts -€54,542
down €54,542 (-79.4%), from €68,694 to €14,152
- Depreciation -€143,786
down €143,786 (-53.0%), from €271,137 to €127,351
- Taxes +€74,810
up €74,810 (+49.1%), from €152,470 to €227,280
- Gross operating margin +€74,531
up €74,531 (+9.5%), from €785,768 to €860,299
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,061,204 | €4,348,367 | +€287,164 | +7.1% |
| Fixed assets | 21/28 | €3,078,354 | €2,976,815 | -€101,538 | -3.3% |
| Tangible fixed assets | 22/27 | €2,978,354 | €2,876,815 | -€101,538 | -3.4% |
| Land and buildings | 22 | €2,930,670 | €2,818,181 | -€112,490 | -3.8% |
| Plant, machinery and equipment | 23 | €8,972 | €7,356 | -€1,616 | -18.0% |
| Furniture and vehicles | 24 | €27,812 | €40,379 | +€12,567 | +45.2% |
| Other tangible fixed assets | 26 | €10,900 | €10,900 | = | 0.0% |
| Financial fixed assets | 28 | €100,000 | €100,000 | = | 0.0% |
| Current assets | 29/58 | €982,850 | €1,371,552 | +€388,702 | +39.5% |
| Amounts receivable within one year | 40/41 | €342,731 | €379,056 | +€36,325 | +10.6% |
| Trade receivables | 40 | €311,953 | €284,828 | -€27,126 | -8.7% |
| Other amounts receivable | 41 | €30,777 | €94,228 | +€63,451 | +206% |
| Cash at bank and in hand | 54/58 | €638,166 | €990,543 | +€352,377 | +55.2% |
| Deferred charges and accrued income | 490/1 | €1,953 | €1,953 | = | 0.0% |
| Total equity and liabilities | 10/49 | €4,061,204 | €4,348,367 | +€287,164 | +7.1% |
| Equity | 10/15 | €2,523,249 | €2,341,463 | -€181,786 | -7.2% |
| Contributions | 10/11 | €86,650 | €86,650 | = | 0.0% |
| Reserves | 13 | €2,436,599 | €2,254,813 | -€181,786 | -7.5% |
| Non-distributable reserves | 130/1 | €11,145 | €11,145 | = | 0.0% |
| Reserves not available under the articles | 1311 | €11,145 | €11,145 | = | 0.0% |
| Distributable reserves | 133 | €2,425,454 | €2,243,668 | -€181,786 | -7.5% |
| Amounts payable | 17/49 | €1,537,954 | €2,006,904 | +€468,950 | +30.5% |
| Amounts payable after more than one year | 17 | €1,134,187 | €977,853 | -€156,333 | -13.8% |
| Financial debts | 170/4 | €1,134,187 | €977,853 | -€156,333 | -13.8% |
| Amounts payable within one year | 42/48 | €403,768 | €1,029,051 | +€625,283 | +155% |
| Current portion of amounts payable after more than one year | 42 | €124,216 | €156,333 | +€32,118 | +25.9% |
| Financial debts | 43 | €30,000 | €7,022 | -€22,978 | -76.6% |
| Credit institutions | 430/8 | €30,000 | €7,022 | -€22,978 | -76.6% |
| Trade debts | 44 | €68,694 | €14,152 | -€54,542 | -79.4% |
| Suppliers | 440/4 | €68,694 | €14,152 | -€54,542 | -79.4% |
| Taxes, remuneration and social security | 45 | €180,858 | €200,469 | +€19,610 | +10.8% |
| Taxes | 450/3 | €180,858 | €200,469 | +€19,610 | +10.8% |
| Other amounts payable | 47/48 | - | €651,075 | +€651,075 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €271,137 | €127,351 | -€143,786 | -53.0% |
| Other operating charges | 640/8 | €6,289 | €11,966 | +€5,677 | +90.3% |
| Gross operating margin | 9900 | €785,768 | €860,299 | +€74,531 | +9.5% |
| Operating profit (loss) | 9901 | €508,342 | €720,982 | +€212,639 | +41.8% |
| Financial income | 75/76B | €3,049 | €4,210 | +€1,161 | +38.1% |
| Recurring financial income | 75 | €3,049 | €4,210 | +€1,161 | +38.1% |
| Financial charges | 65/66B | €32,038 | €28,622 | -€3,416 | -10.7% |
| Recurring financial charges | 65 | €32,038 | €28,622 | -€3,416 | -10.7% |
| Profit (loss) for the period before taxes | 9903 | €479,353 | €696,569 | +€217,216 | +45.3% |
| Income taxes | 67/77 | €152,470 | €227,280 | +€74,810 | +49.1% |
| Profit (loss) for the period | 9904 | €326,883 | €469,289 | +€142,406 | +43.6% |
| Profit (loss) for the period to be appropriated | 9905 | €326,883 | €469,289 | +€142,406 | +43.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.