Skip to content

Sandra Gallé: what changed

What changed

Sandra Gallé

BE 1002.983.067
NACE 74.301, Translation services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€79,727
2024 · €87,439-€7,712
Equity
€168,473
2024 · €89,580+€78,894
Cash
€197,061
2024 · €111,121+€85,940
Balance sheet total
€234,228
2024 · €148,501+€85,727

Largest movements

2024 to 2025
Assets
  • Cash +€85,940

    up €85,940 (+77.3%), from €111,121 to €197,061

    mainly Net result for the year (+€79,727) and Tax, wage and social debts (+€16,187)

Equity and liabilities
  • Reserves +€78,894

    up €78,894 (+91.1%), from €86,580 to €165,473

  • Tax, wage and social debts +€16,187

    up €16,187 (+55.7%), from €29,052 to €45,239

  • Other debts -€13,659

    down €13,659 (-74.1%), from €18,442 to €4,783

Income statement
  • Taxes +€8,769

    up €8,769 (+36.7%), from €23,868 to €32,637

  • Depreciation -€3,167

    down €3,167 (-52.8%), from €5,995 to €2,828

  • Gross operating margin -€2,003

    down €2,003 (-1.6%), from €123,153 to €121,151

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €87,439
Gross operating margin -€2,003
Depreciation +€3,167
Other operating charges +€378
Other operating items -€977
Financial income +€249
Financial charges +€243
Taxes -€8,769
Result 2025 €79,727
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€87,847
Investment -€1,074
Financing -€833
Cash 2024 €111,121
Net result for the year +€79,727
Depreciation +€2,828
Receivables within one year -€1,505
Deferred charges and accrued income -€36
Trade debts +€2,175
Tax, wage and social debts +€16,187
Other debts -€13,659
Accrued charges and deferred income +€2,130
Investment in fixed assets (net) -€1,074
Contributions, distributions and other -€833
Cash 2025 €197,061
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €148,501 €234,228 +€85,727 +57.7%
Fixed assets 21/28 €6,177 €4,423 -€1,754 -28.4%
Intangible fixed assets 21 €2,398 €1,798 -€600 -25.0%
Tangible fixed assets 22/27 €3,779 €2,625 -€1,154 -30.5%
Plant, machinery and equipment 23 €689 - -€689
Furniture and vehicles 24 €3,089 €2,625 -€464 -15.0%
Current assets 29/58 €142,324 €229,804 +€87,480 +61.5%
Amounts receivable within one year 40/41 €30,207 €31,711 +€1,505 +5.0%
Trade receivables 40 €30,207 €31,567 +€1,360 +4.5%
Other amounts receivable 41 - €145 +€145
Cash at bank and in hand 54/58 €111,121 €197,061 +€85,940 +77.3%
Deferred charges and accrued income 490/1 €996 €1,032 +€36 +3.6%
Total equity and liabilities 10/49 €148,501 €234,228 +€85,727 +57.7%
Equity 10/15 €89,580 €168,473 +€78,894 +88.1%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €86,580 €165,473 +€78,894 +91.1%
Distributable reserves 133 €86,580 €165,473 +€78,894 +91.1%
Amounts payable 17/49 €58,921 €65,754 +€6,833 +11.6%
Amounts payable within one year 42/48 €53,935 €58,638 +€4,703 +8.7%
Trade debts 44 €6,441 €8,616 +€2,175 +33.8%
Suppliers 440/4 €6,441 €8,616 +€2,175 +33.8%
Taxes, remuneration and social security 45 €29,052 €45,239 +€16,187 +55.7%
Taxes 450/3 €29,052 €45,239 +€16,187 +55.7%
Other amounts payable 47/48 €18,442 €4,783 -€13,659 -74.1%
Accrued charges and deferred income 492/3 €4,986 €7,116 +€2,130 +42.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,995 €2,828 -€3,167 -52.8%
Other operating charges 640/8 €1,292 €914 -€378 -29.3%
Non-recurring operating charges 66A - €977 +€977
Gross operating margin 9900 €123,153 €121,151 -€2,003 -1.6%
Operating profit (loss) 9901 €115,867 €116,432 +€565 +0.5%
Financial income 75/76B €43 €291 +€249 +583%
Recurring financial income 75 €43 €291 +€249 +583%
Financial charges 65/66B €4,603 €4,360 -€243 -5.3%
Recurring financial charges 65 €4,603 €4,360 -€243 -5.3%
Profit (loss) for the period before taxes 9903 €111,306 €112,363 +€1,057 +0.9%
Income taxes 67/77 €23,868 €32,637 +€8,769 +36.7%
Profit (loss) for the period 9904 €87,439 €79,727 -€7,712 -8.8%
Profit (loss) for the period to be appropriated 9905 €87,439 €79,727 -€7,712 -8.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.