Skip to content

SANDERUSHUIS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SANDERUSHUIS

BE 0433.281.578
NACE 56.111, Full-service restaurants
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€9,256
2024 · -€29,396+€20,140
Equity
-€98,640
2024 · -€89,384-€9,256
Cash
€9,473
2024 · €1,056+€8,417
Balance sheet total
€486,133
2024 · €498,406-€12,273

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,201

    down €38,201 (-7.8%), from €490,458 to €452,257

    of which Land and buildings: -€38,201

  • Current investments +€15,016

    up €15,016 (+709.8%), from €2,115 to €17,131

  • Cash +€8,417

    up €8,417 (+797.0%), from €1,056 to €9,473

    mainly Depreciation (+€38,201) and Advances received (+€1,850)

Equity and liabilities
  • Profit (loss) carried forward -€9,256

    down €9,256 (-5.6%), from -€166,453 to -€175,709

  • Other debts -€5,074

    down €5,074 (-0.9%), from €538,760 to €533,686

Income statement
  • Gross operating margin +€12,217

    up €12,217 (+43.9%), from €27,833 to €40,050

  • Other operating charges -€8,723

    down €8,723 (-44.9%), from €19,416 to €10,693

  • Depreciation +€996

    up €996 (+2.7%), from €37,205 to €38,201

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€29,396
Gross operating margin +€12,217
Staff costs +€270
Depreciation -€996
Other operating charges +€8,723
Financial income -€62
Financial charges -€4
Taxes -€7
Result 2025 -€9,256

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,204
Investment -€14,787
Financing €0
Cash 2024 €1,056
Net result for the year -€9,256
Depreciation +€38,201
Receivables within one year -€3,279
Deferred charges and accrued income +€555
Trade debts +€128
Tax, wage and social debts +€79
Advances received +€1,850
Other debts -€5,074
Investment in fixed assets (net) +€229
Current investments -€15,016
Cash 2025 €9,473
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €498,406 €486,133 -€12,273 -2.5%
Fixed assets 21/28 €490,687 €452,257 -€38,430 -7.8%
Tangible fixed assets 22/27 €490,458 €452,257 -€38,201 -7.8%
Land and buildings 22 €444,643 €406,441 -€38,201 -8.6%
Other tangible fixed assets 26 €45,816 €45,816 = 0.0%
Financial fixed assets 28 €229 - -€229
Current assets 29/58 €7,719 €33,876 +€26,157 +338.8%
Amounts receivable within one year 40/41 €309 €3,587 +€3,279 +1062.7%
Trade receivables 40 €303 €3,581 +€3,279 +1083.8%
Other amounts receivable 41 €6 €6 = 0.0%
Current investments 50/53 €2,115 €17,131 +€15,016 +709.8%
Cash at bank and in hand 54/58 €1,056 €9,473 +€8,417 +797.0%
Deferred charges and accrued income 490/1 €4,239 €3,685 -€555 -13.1%
Total equity and liabilities 10/49 €498,406 €486,133 -€12,273 -2.5%
Equity 10/15 -€89,384 -€98,640 -€9,256 -10.4%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €57,069 €57,069 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €55,069 €55,069 = 0.0%
Profit (loss) carried forward 14 -€166,453 -€175,709 -€9,256 -5.6%
Amounts payable 17/49 €587,790 €584,773 -€3,017 -0.5%
Amounts payable after more than one year 17 €45,000 €45,000 = 0.0%
Other amounts payable 178/9 €45,000 €45,000 = 0.0%
Amounts payable within one year 42/48 €542,048 €539,031 -€3,017 -0.6%
Trade debts 44 €1,531 €1,659 +€128 +8.4%
Suppliers 440/4 €1,531 €1,659 +€128 +8.4%
Advances received on contracts in progress 46 €400 €2,250 +€1,850 +462.5%
Taxes, remuneration and social security 45 €1,358 €1,437 +€79 +5.8%
Taxes 450/3 €1,358 €1,437 +€79 +5.8%
Other amounts payable 47/48 €538,760 €533,686 -€5,074 -0.9%
Accrued charges and deferred income 492/3 €742 €742 = 0.0%
Non-recurring operating income 76A €34 - -€34
Remuneration, social security and pensions 62 €270 - -€270
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,205 €38,201 +€996 +2.7%
Other operating charges 640/8 €19,416 €10,693 -€8,723 -44.9%
Gross operating margin 9900 €27,833 €40,050 +€12,217 +43.9%
Operating profit (loss) 9901 -€29,058 -€8,844 +€20,213 +69.6%
Financial income 75/76B €86 €24 -€62 -72.2%
Recurring financial income 75 €86 €24 -€62 -72.2%
Financial charges 65/66B €253 €257 +€4 +1.6%
Recurring financial charges 65 €253 €257 +€4 +1.6%
Profit (loss) for the period before taxes 9903 -€29,225 -€9,078 +€20,147 +68.9%
Income taxes 67/77 €171 €178 +€7 +4.2%
Profit (loss) for the period 9904 -€29,396 -€9,256 +€20,140 +68.5%
Profit (loss) for the period to be appropriated 9905 -€29,396 -€9,256 +€20,140 +68.5%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.