Skip to content

SANDENA: what changed

What changed

SANDENA

BE 0835.691.127
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,485
2024 · €7,844+€18,641
Equity
€165,179
2024 · €139,676+€25,503
Cash
€116
2024 · €460-€344
Balance sheet total
€366,026
2024 · €374,272-€8,245

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,579

    down €12,579 (-3.4%), from €371,006 to €358,427

    of which Land and buildings: -€12,367

  • Receivables within one year +€4,647

    up €4,647 (+215%), from €2,158 to €6,804

    of which Other amounts receivable: +€4,884

Equity and liabilities
  • Debts after one year -€30,602

    down €30,602 (-32.7%), from €93,673 to €63,070

  • Reserves +€25,503

    up €25,503 (+27.0%), from €94,612 to €120,115

    of which Distributable reserves: +€25,503

  • Other debts -€5,033

    down €5,033 (-5.6%), from €89,957 to €84,924

  • Tax, wage and social debts +€4,094

    up €4,094 (+23.9%), from €17,111 to €21,205

Income statement
  • Gross operating margin +€23,482

    up €23,482 (+64.8%), from €36,244 to €59,727

  • Taxes +€7,031

    up €7,031 (+175%), from €4,022 to €11,053

  • Financial charges -€1,022

    down €1,022 (-13.7%), from €7,467 to €6,445

  • Other operating charges -€927

    down €927 (-21.2%), from €4,383 to €3,455

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,844
Gross operating margin +€23,482
Other operating charges +€927
Financial income +€240
Financial charges +€1,022
Taxes -€7,031
Result 2025 €26,485
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€32,347
Investment €0
Financing -€32,692
Cash 2024 €460
Net result for the year +€26,485
Depreciation +€12,579
Receivables within one year -€4,647
Deferred charges and accrued income -€32
Trade debts -€1,233
Tax, wage and social debts +€4,094
Other debts -€5,033
Accrued charges and deferred income +€133
Debts after one year -€30,602
Current portion of long-term debt -€1,108
Contributions, distributions and other -€982
Cash 2025 €116
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €374,272 €366,026 -€8,245 -2.2%
Fixed assets 21/28 €371,006 €358,427 -€12,579 -3.4%
Tangible fixed assets 22/27 €371,006 €358,427 -€12,579 -3.4%
Land and buildings 22 €370,583 €358,215 -€12,367 -3.3%
Plant, machinery and equipment 23 €423 €212 -€211 -50.0%
Current assets 29/58 €3,266 €7,599 +€4,334 +133%
Amounts receivable after more than one year 29 €0 - =
Other amounts receivable 291 €0 - =
Amounts receivable within one year 40/41 €2,158 €6,804 +€4,647 +215%
Trade receivables 40 €880 €643 -€237 -26.9%
Other amounts receivable 41 €1,278 €6,161 +€4,884 +382%
Cash at bank and in hand 54/58 €460 €116 -€344 -74.9%
Deferred charges and accrued income 490/1 €648 €680 +€32 +4.9%
Total equity and liabilities 10/49 €374,272 €366,026 -€8,245 -2.2%
Equity 10/15 €139,676 €165,179 +€25,503 +18.3%
Contributions 10/11 €29,000 €29,000 = 0.0%
Revaluation surpluses 12 €16,064 €16,064 = 0.0%
Reserves 13 €94,612 €120,115 +€25,503 +27.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €94,612 €120,115 +€25,503 +27.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €234,596 €200,847 -€33,748 -14.4%
Amounts payable after more than one year 17 €93,673 €63,070 -€30,602 -32.7%
Financial debts 170/4 €93,673 €63,070 -€30,602 -32.7%
Amounts payable within one year 42/48 €140,923 €137,643 -€3,280 -2.3%
Current portion of amounts payable after more than one year 42 €31,710 €30,602 -€1,108 -3.5%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €2,145 €912 -€1,233 -57.5%
Suppliers 440/4 €2,145 €912 -€1,233 -57.5%
Taxes, remuneration and social security 45 €17,111 €21,205 +€4,094 +23.9%
Taxes 450/3 €17,111 €21,205 +€4,094 +23.9%
Other amounts payable 47/48 €89,957 €84,924 -€5,033 -5.6%
Accrued charges and deferred income 492/3 €0 €133 +€133
Non-recurring operating income 76A €390 €0 -€390 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,579 €12,579 = 0.0%
Other operating charges 640/8 €4,383 €3,455 -€927 -21.2%
Gross operating margin 9900 €36,244 €59,727 +€23,482 +64.8%
Operating profit (loss) 9901 €19,283 €43,693 +€24,410 +127%
Financial income 75/76B €50 €290 +€240 +480%
Recurring financial income 75 €50 €290 +€240 +480%
Financial charges 65/66B €7,467 €6,445 -€1,022 -13.7%
Recurring financial charges 65 €7,467 €6,445 -€1,022 -13.7%
Profit (loss) for the period before taxes 9903 €11,866 €37,538 +€25,672 +216%
Income taxes 67/77 €4,022 €11,053 +€7,031 +175%
Profit (loss) for the period 9904 €7,844 €26,485 +€18,641 +238%
Profit (loss) for the period to be appropriated 9905 €7,844 €26,485 +€18,641 +238%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.