Skip to content

Sancto: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sancto

BE 0795.916.969
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€26,105
2024 · €17,362+€8,743
Equity
€75,278
2024 · €49,173+€26,105
Cash
€16,539
2024 · €40,042-€23,502
Balance sheet total
€261,126
2024 · €83,376+€177,749

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€200,475

    new in 2025: €200,475

  • Cash -€23,502

    down €23,502 (-58.7%), from €40,042 to €16,539

    mainly Investment in fixed assets (net) (-€194,466) and Receivables within one year (-€14,142)

  • Receivables within one year +€14,142

    up €14,142 (+158.9%), from €8,901 to €23,042

    of which Trade receivables: +€14,090

  • Tangible fixed assets -€13,004

    down €13,004 (-39.0%), from €33,312 to €20,308

    of which Furniture and vehicles: -€15,334

Equity and liabilities
  • Debts after one year +€134,943

    up €134,943 (+2230.4%), from €6,050 to €140,993

  • Reserves +€26,105

    up €26,105 (+55.3%), from €47,173 to €73,278

  • Current portion of long-term debt +€15,906

    up €15,906 (+513.0%), from €3,100 to €19,007

Income statement
  • Gross operating margin +€10,074

    up €10,074 (+24.3%), from €41,486 to €51,560

  • Taxes +€5,577

    up €5,577 (+53.7%), from €10,395 to €15,972

  • Staff costs -€2,791

    no longer reported in 2025 (was €2,791)

  • Depreciation -€1,573

    down €1,573 (-18.4%), from €8,568 to €6,995

  • Financial charges +€670

    up €670 (+91.1%), from €735 to €1,405

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,362
Gross operating margin +€10,074
Staff costs +€2,791
Depreciation +€1,573
Other operating charges +€552
Financial charges -€670
Taxes -€5,577
Result 2025 €26,105

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,115
Investment -€194,466
Financing +€150,849
Cash 2024 €40,042
Net result for the year +€26,105
Depreciation +€6,995
Receivables within one year -€14,142
Smaller working-capital items +€239
Tax, wage and social debts +€1,412
Other debts -€494
Investment in fixed assets (net) -€194,466
Debts after one year +€134,943
Current portion of long-term debt +€15,906
Cash 2025 €16,539
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,376 €261,126 +€177,749 +213.2%
Fixed assets 21/28 €33,312 €220,783 +€187,471 +562.8%
Tangible fixed assets 22/27 €33,312 €20,308 -€13,004 -39.0%
Land and buildings 22 €5,154 €4,056 -€1,097 -21.3%
Furniture and vehicles 24 €28,158 €12,824 -€15,334 -54.5%
Other tangible fixed assets 26 - €3,428 +€3,428
Financial fixed assets 28 - €200,475 +€200,475
Current assets 29/58 €50,065 €40,343 -€9,721 -19.4%
Amounts receivable within one year 40/41 €8,901 €23,042 +€14,142 +158.9%
Trade receivables 40 €8,692 €22,782 +€14,090 +162.1%
Other amounts receivable 41 €208 €260 +€52 +25.0%
Cash at bank and in hand 54/58 €40,042 €16,539 -€23,502 -58.7%
Deferred charges and accrued income 490/1 €1,122 €762 -€361 -32.1%
Total equity and liabilities 10/49 €83,376 €261,126 +€177,749 +213.2%
Equity 10/15 €49,173 €75,278 +€26,105 +53.1%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €47,173 €73,278 +€26,105 +55.3%
Distributable reserves 133 €47,173 €73,278 +€26,105 +55.3%
Amounts payable 17/49 €34,203 €185,848 +€151,645 +443.4%
Amounts payable after more than one year 17 €6,050 €140,993 +€134,943 +2230.4%
Financial debts 170/4 €6,050 €140,993 +€134,943 +2230.4%
Amounts payable within one year 42/48 €27,153 €43,855 +€16,702 +61.5%
Current portion of amounts payable after more than one year 42 €3,100 €19,007 +€15,906 +513.0%
Trade debts 44 €2,571 €2,449 -€122 -4.8%
Suppliers 440/4 €2,571 €2,449 -€122 -4.8%
Taxes, remuneration and social security 45 €20,559 €21,971 +€1,412 +6.9%
Taxes 450/3 €18,377 €19,917 +€1,541 +8.4%
Remuneration and social security 454/9 €2,182 €2,053 -€129 -5.9%
Other amounts payable 47/48 €923 €429 -€494 -53.5%
Accrued charges and deferred income 492/3 €1,000 €1,000 = 0.0%
Non-recurring operating income 76A - €298 +€298
Remuneration, social security and pensions 62 €2,791 - -€2,791
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,568 €6,995 -€1,573 -18.4%
Other operating charges 640/8 €1,635 €1,083 -€552 -33.8%
Gross operating margin 9900 €41,486 €51,560 +€10,074 +24.3%
Operating profit (loss) 9901 €28,492 €43,482 +€14,990 +52.6%
Financial charges 65/66B €735 €1,405 +€670 +91.1%
Recurring financial charges 65 €735 €1,405 +€670 +91.1%
Profit (loss) for the period before taxes 9903 €27,757 €42,077 +€14,320 +51.6%
Income taxes 67/77 €10,395 €15,972 +€5,577 +53.7%
Profit (loss) for the period 9904 €17,362 €26,105 +€8,743 +50.4%
Profit (loss) for the period to be appropriated 9905 €17,362 €26,105 +€8,743 +50.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.