Skip to content

SANCA: what changed

What changed

SANCA

BE 0692.832.101
NACE 93.129, Activities of other sports clubs
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,932
2024 · €1,208+€5,724
Equity
€55,038
2024 · €61,106-€6,068
Cash
€55,357
2024 · €66,118-€10,761
Balance sheet total
€64,964
2024 · €82,110-€17,146

Largest movements

2024 to 2025
Assets
  • Cash -€10,761

    down €10,761 (-16.3%), from €66,118 to €55,357

    mainly Contributions, distributions and other (-€13,000) and Current portion of long-term debt (-€7,321)

  • Receivables within one year -€9,989

    down €9,989 (-96.4%), from €10,358 to €369

    of which Other amounts receivable: -€7,735

  • Deferred charges and accrued income +€2,808

    new in 2025: €2,808

  • Intangible fixed assets +€1,178

    up €1,178 (+181%), from €650 to €1,828

Equity and liabilities
  • Current portion of long-term debt -€7,321

    down €7,321 (-93.6%), from €7,825 to €504

  • Reserves -€6,100

    down €6,100 (-11.8%), from €51,860 to €45,760

  • Trade debts -€1,534

    down €1,534 (-40.2%), from €3,812 to €2,279

  • Other debts -€1,200

    down €1,200 (-100%), from €1,200 to €0

Income statement
  • Depreciation -€4,252

    down €4,252 (-63.6%), from €6,690 to €2,438

  • Taxes +€2,489

    up €2,489 (+245%), from €1,017 to €3,506

  • Gross operating margin -€952

    down €952 (-5.7%), from €16,574 to €15,622

  • Purchases and services +€252

    up €252 (+0.2%), from €103,989 to €104,241

  • Financial income -€248

    down €248 (-92.5%), from €268 to €20

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,208
Gross operating margin -€952
Staff costs +€38
Depreciation +€4,252
Other operating items +€5,189
Financial income -€248
Financial charges -€66
Taxes -€2,489
Result 2025 €6,932
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,297
Investment -€3,233
Financing -€20,825
Cash 2024 €66,118
Net result for the year +€6,932
Depreciation +€2,438
Receivables within one year +€9,989
Deferred charges and accrued income -€2,808
Trade debts -€1,534
Tax, wage and social debts -€524
Other debts -€1,200
Accrued charges and deferred income +€4
Investment in fixed assets (net) -€3,233
Debts after one year -€504
Current portion of long-term debt -€7,321
Contributions, distributions and other -€13,000
Cash 2025 €55,357
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €82,110 €64,964 -€17,146 -20.9%
Fixed assets 21/28 €5,635 €6,430 +€795 +14.1%
Intangible fixed assets 21 €650 €1,828 +€1,178 +181%
Tangible fixed assets 22/27 €4,985 €4,602 -€383 -7.7%
Plant, machinery and equipment 23 €3,920 €4,115 +€195 +5.0%
Furniture and vehicles 24 €765 €357 -€408 -53.4%
Other tangible fixed assets 26 €300 €130 -€170 -56.7%
Current assets 29/58 €76,476 €58,534 -€17,942 -23.5%
Amounts receivable within one year 40/41 €10,358 €369 -€9,989 -96.4%
Trade receivables 40 €2,623 €369 -€2,254 -85.9%
Other amounts receivable 41 €7,735 €0 -€7,735 -100%
Cash at bank and in hand 54/58 €66,118 €55,357 -€10,761 -16.3%
Deferred charges and accrued income 490/1 - €2,808 +€2,808
Total equity and liabilities 10/49 €82,110 €64,964 -€17,146 -20.9%
Equity 10/15 €61,106 €55,038 -€6,068 -9.9%
Contributions 10/11 €3,636 €3,636 = 0.0%
Contributions outside capital 11 €3,636 - -€3,636
Other 1109/19 €3,636 - -€3,636
Reserves 13 €51,860 €45,760 -€6,100 -11.8%
Distributable reserves 133 €51,860 €45,760 -€6,100 -11.8%
Profit (loss) carried forward 14 €5,610 €5,642 +€32 +0.6%
Amounts payable 17/49 €21,005 €9,926 -€11,078 -52.7%
Amounts payable after more than one year 17 €504 €0 -€504 -100%
Financial debts 170/4 €504 €0 -€504 -100%
Amounts payable within one year 42/48 €20,488 €9,909 -€10,579 -51.6%
Current portion of amounts payable after more than one year 42 €7,825 €504 -€7,321 -93.6%
Trade debts 44 €3,812 €2,279 -€1,534 -40.2%
Suppliers 440/4 €3,812 €2,279 -€1,534 -40.2%
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €7,650 €7,127 -€524 -6.8%
Taxes 450/3 €7,650 €7,127 -€524 -6.8%
Other amounts payable 47/48 €1,200 €0 -€1,200 -100%
Accrued charges and deferred income 492/3 €13 €17 +€4 +32.8%
Goods, raw materials, services and sundry goods 60/61 €103,989 €104,241 +€252 +0.2%
Remuneration, social security and pensions 62 €359 €321 -€38 -10.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,690 €2,438 -€4,252 -63.6%
Other operating charges 640/8 €43 €43 = 0.0%
Non-recurring operating charges 66A €5,189 - -€5,189
Gross operating margin 9900 €16,574 €15,622 -€952 -5.7%
Operating profit (loss) 9901 €4,293 €12,821 +€8,528 +199%
Financial income 75/76B €268 €20 -€248 -92.5%
Recurring financial income 75 €268 €20 -€248 -92.5%
Financial charges 65/66B €2,337 €2,403 +€66 +2.8%
Recurring financial charges 65 €2,337 €2,403 +€66 +2.8%
Profit (loss) for the period before taxes 9903 €2,225 €10,438 +€8,213 +369%
Income taxes 67/77 €1,017 €3,506 +€2,489 +245%
Profit (loss) for the period 9904 €1,208 €6,932 +€5,724 +474%
Profit (loss) for the period to be appropriated 9905 €1,208 €6,932 +€5,724 +474%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.