Skip to content

SANARY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SANARY

BE 0450.451.172
NACE 73.200, Market research and public opinion polling
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€71,027
2024 · €967,843-€896,817
Equity
€2.0m
2024 · €2.0m-€22,389
Cash
€70,222
2024 · €54,526+€15,696
Balance sheet total
€2.7m
2024 · €2.7m+€1,144

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€51,382

    down €51,382 (-6.5%), from €794,313 to €742,931

    of which Land and buildings: -€45,593

  • Current investments +€44,585

    up €44,585 (+2.4%), from €1.9m to €1.9m

Equity and liabilities
  • Other debts +€38,992

    up €38,992 (+14.9%), from €261,838 to €300,830

Income statement
  • Gross operating margin -€1.2m

    down €1.2m (-91.9%), from €1.3m to €108,685

  • Financial income +€66,045

    up €66,045 (+437%), from €15,104 to €81,149

  • Taxes +€25,992

    up €25,992 (+150%), from €17,379 to €43,371

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €967,843
Gross operating margin -€1.2m
Depreciation +€128
Other operating charges -€323
Financial income +€66,045
Financial charges -€13,409
Taxes -€25,992
Deferred taxes and other +€314,076
Result 2025 €71,027
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€153,842
Investment -€44,730
Financing -€93,415
Cash 2024 €54,526
Net result for the year +€71,027
Depreciation +€51,382
Receivables within one year +€6,356
Deferred charges and accrued income +€1,544
Provisions -€10,980
Trade debts -€6,594
Tax, wage and social debts +€4,562
Other debts +€38,992
Accrued charges and deferred income -€2,448
Investment in fixed assets (net) -€145
Current investments -€44,585
Contributions, distributions and other -€93,415
Cash 2025 €70,222
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,726,081 €2,727,225 +€1,144 0.0%
Fixed assets 21/28 €795,288 €744,052 -€51,237 -6.4%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €794,313 €742,931 -€51,382 -6.5%
Land and buildings 22 €753,691 €708,098 -€45,593 -6.0%
Plant, machinery and equipment 23 €40,622 €34,834 -€5,789 -14.2%
Furniture and vehicles 24 €0 €0 =
Financial fixed assets 28 €975 €1,120 +€145 +14.9%
Current assets 29/58 €1,930,793 €1,983,173 +€52,380 +2.7%
Amounts receivable within one year 40/41 €19,539 €13,182 -€6,356 -32.5%
Trade receivables 40 €17,696 €10,359 -€7,337 -41.5%
Other amounts receivable 41 €1,843 €2,823 +€981 +53.2%
Current investments 50/53 €1,852,414 €1,896,998 +€44,585 +2.4%
Cash at bank and in hand 54/58 €54,526 €70,222 +€15,696 +28.8%
Deferred charges and accrued income 490/1 €4,315 €2,771 -€1,544 -35.8%
Total equity and liabilities 10/49 €2,726,081 €2,727,225 +€1,144 0.0%
Equity 10/15 €2,013,445 €1,991,056 -€22,389 -1.1%
Contributions 10/11 €122,000 €122,000 = 0.0%
Reserves 13 €1,891,445 €1,869,056 -€22,389 -1.2%
Tax-exempt reserves 132 €1,154,531 €1,133,208 -€21,323 -1.8%
Distributable reserves 133 €736,914 €735,848 -€1,066 -0.1%
Provisions and deferred taxes 16 €408,293 €397,314 -€10,980 -2.7%
Deferred taxes 168 €408,293 €397,314 -€10,980 -2.7%
Amounts payable 17/49 €304,343 €338,855 +€34,512 +11.3%
Amounts payable within one year 42/48 €277,537 €314,497 +€36,960 +13.3%
Trade debts 44 €10,954 €4,360 -€6,594 -60.2%
Suppliers 440/4 €10,954 €4,360 -€6,594 -60.2%
Taxes, remuneration and social security 45 €4,744 €9,307 +€4,562 +96.2%
Taxes 450/3 €4,744 €9,307 +€4,562 +96.2%
Other amounts payable 47/48 €261,838 €300,830 +€38,992 +14.9%
Accrued charges and deferred income 492/3 €26,806 €24,358 -€2,448 -9.1%
Non-recurring operating income 76A €1,256,302 - -€1.3m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €51,510 €51,382 -€128 -0.2%
Other operating charges 640/8 €15,156 €15,479 +€323 +2.1%
Gross operating margin 9900 €1,346,027 €108,685 -€1.2m -91.9%
Operating profit (loss) 9901 €1,279,361 €41,825 -€1.2m -96.7%
Financial income 75/76B €15,104 €81,149 +€66,045 +437%
Recurring financial income 75 €15,104 €81,149 +€66,045 +437%
Financial charges 65/66B €6,146 €19,556 +€13,409 +218%
Recurring financial charges 65 €6,146 €19,556 +€13,409 +218%
Profit (loss) for the period before taxes 9903 €1,288,319 €103,418 -€1.2m -92.0%
Transfer from deferred taxes 780 €10,980 €10,980 = 0.0%
Transfer to deferred taxes 680 €314,076 - -€314,076
Income taxes 67/77 €17,379 €43,371 +€25,992 +150%
Profit (loss) for the period 9904 €967,843 €71,027 -€896,817 -92.7%
Transfer from tax-exempt reserves 789 €21,323 €21,323 = 0.0%
Transfer to tax-exempt reserves 689 €942,227 - -€942,227
Profit (loss) for the period to be appropriated 9905 €46,940 €92,350 +€45,410 +96.7%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.