SANARY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SANARY
Largest movements
- Tangible fixed assets -€51,382
down €51,382 (-6.5%), from €794,313 to €742,931
of which Land and buildings: -€45,593
- Current investments +€44,585
up €44,585 (+2.4%), from €1.9m to €1.9m
- Other debts +€38,992
up €38,992 (+14.9%), from €261,838 to €300,830
- Gross operating margin -€1.2m
down €1.2m (-91.9%), from €1.3m to €108,685
- Financial income +€66,045
up €66,045 (+437%), from €15,104 to €81,149
- Taxes +€25,992
up €25,992 (+150%), from €17,379 to €43,371
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,726,081 | €2,727,225 | +€1,144 | 0.0% |
| Fixed assets | 21/28 | €795,288 | €744,052 | -€51,237 | -6.4% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €794,313 | €742,931 | -€51,382 | -6.5% |
| Land and buildings | 22 | €753,691 | €708,098 | -€45,593 | -6.0% |
| Plant, machinery and equipment | 23 | €40,622 | €34,834 | -€5,789 | -14.2% |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Financial fixed assets | 28 | €975 | €1,120 | +€145 | +14.9% |
| Current assets | 29/58 | €1,930,793 | €1,983,173 | +€52,380 | +2.7% |
| Amounts receivable within one year | 40/41 | €19,539 | €13,182 | -€6,356 | -32.5% |
| Trade receivables | 40 | €17,696 | €10,359 | -€7,337 | -41.5% |
| Other amounts receivable | 41 | €1,843 | €2,823 | +€981 | +53.2% |
| Current investments | 50/53 | €1,852,414 | €1,896,998 | +€44,585 | +2.4% |
| Cash at bank and in hand | 54/58 | €54,526 | €70,222 | +€15,696 | +28.8% |
| Deferred charges and accrued income | 490/1 | €4,315 | €2,771 | -€1,544 | -35.8% |
| Total equity and liabilities | 10/49 | €2,726,081 | €2,727,225 | +€1,144 | 0.0% |
| Equity | 10/15 | €2,013,445 | €1,991,056 | -€22,389 | -1.1% |
| Contributions | 10/11 | €122,000 | €122,000 | = | 0.0% |
| Reserves | 13 | €1,891,445 | €1,869,056 | -€22,389 | -1.2% |
| Tax-exempt reserves | 132 | €1,154,531 | €1,133,208 | -€21,323 | -1.8% |
| Distributable reserves | 133 | €736,914 | €735,848 | -€1,066 | -0.1% |
| Provisions and deferred taxes | 16 | €408,293 | €397,314 | -€10,980 | -2.7% |
| Deferred taxes | 168 | €408,293 | €397,314 | -€10,980 | -2.7% |
| Amounts payable | 17/49 | €304,343 | €338,855 | +€34,512 | +11.3% |
| Amounts payable within one year | 42/48 | €277,537 | €314,497 | +€36,960 | +13.3% |
| Trade debts | 44 | €10,954 | €4,360 | -€6,594 | -60.2% |
| Suppliers | 440/4 | €10,954 | €4,360 | -€6,594 | -60.2% |
| Taxes, remuneration and social security | 45 | €4,744 | €9,307 | +€4,562 | +96.2% |
| Taxes | 450/3 | €4,744 | €9,307 | +€4,562 | +96.2% |
| Other amounts payable | 47/48 | €261,838 | €300,830 | +€38,992 | +14.9% |
| Accrued charges and deferred income | 492/3 | €26,806 | €24,358 | -€2,448 | -9.1% |
| Non-recurring operating income | 76A | €1,256,302 | - | -€1.3m | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €51,510 | €51,382 | -€128 | -0.2% |
| Other operating charges | 640/8 | €15,156 | €15,479 | +€323 | +2.1% |
| Gross operating margin | 9900 | €1,346,027 | €108,685 | -€1.2m | -91.9% |
| Operating profit (loss) | 9901 | €1,279,361 | €41,825 | -€1.2m | -96.7% |
| Financial income | 75/76B | €15,104 | €81,149 | +€66,045 | +437% |
| Recurring financial income | 75 | €15,104 | €81,149 | +€66,045 | +437% |
| Financial charges | 65/66B | €6,146 | €19,556 | +€13,409 | +218% |
| Recurring financial charges | 65 | €6,146 | €19,556 | +€13,409 | +218% |
| Profit (loss) for the period before taxes | 9903 | €1,288,319 | €103,418 | -€1.2m | -92.0% |
| Transfer from deferred taxes | 780 | €10,980 | €10,980 | = | 0.0% |
| Transfer to deferred taxes | 680 | €314,076 | - | -€314,076 | |
| Income taxes | 67/77 | €17,379 | €43,371 | +€25,992 | +150% |
| Profit (loss) for the period | 9904 | €967,843 | €71,027 | -€896,817 | -92.7% |
| Transfer from tax-exempt reserves | 789 | €21,323 | €21,323 | = | 0.0% |
| Transfer to tax-exempt reserves | 689 | €942,227 | - | -€942,227 | |
| Profit (loss) for the period to be appropriated | 9905 | €46,940 | €92,350 | +€45,410 | +96.7% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.