SAJEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SAJEN
Largest movements
- Cash -€1,564
down €1,564 (-71.6%), from €2,184 to €620
mainly Other debts (-€2,018) and Trade debts (-€56)
- Tangible fixed assets -€124
down €124 (-44.4%), from €279 to €155
- Other debts -€2,018
down €2,018 (-42.1%), from €4,797 to €2,779
- Profit (loss) carried forward +€385
up €385 (+4.5%), from -€8,590 to -€8,204
- Trade debts -€56
no longer reported in 2025 (was €56)
- Gross operating margin -€2,195
down €2,195 (-76.0%), from €2,889 to €695
- Financial charges +€30
up €30 (+19.5%), from €155 to €185
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,463 | €774 | -€1,688 | -68.6% |
| Fixed assets | 21/28 | €279 | €155 | -€124 | -44.4% |
| Tangible fixed assets | 22/27 | €279 | €155 | -€124 | -44.4% |
| Plant, machinery and equipment | 23 | €279 | €155 | -€124 | -44.4% |
| Current assets | 29/58 | €2,184 | €620 | -€1,564 | -71.6% |
| Cash at bank and in hand | 54/58 | €2,184 | €620 | -€1,564 | -71.6% |
| Total equity and liabilities | 10/49 | €2,463 | €774 | -€1,688 | -68.6% |
| Equity | 10/15 | -€2,390 | -€2,004 | +€385 | +16.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,590 | -€8,204 | +€385 | +4.5% |
| Amounts payable | 17/49 | €4,852 | €2,779 | -€2,074 | -42.7% |
| Amounts payable within one year | 42/48 | €4,852 | €2,779 | -€2,074 | -42.7% |
| Trade debts | 44 | €56 | - | -€56 | |
| Suppliers | 440/4 | €56 | - | -€56 | |
| Other amounts payable | 47/48 | €4,797 | €2,779 | -€2,018 | -42.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €124 | €124 | = | 0.0% |
| Gross operating margin | 9900 | €2,889 | €695 | -€2,195 | -76.0% |
| Operating profit (loss) | 9901 | €2,765 | €571 | -€2,195 | -79.4% |
| Financial charges | 65/66B | €155 | €185 | +€30 | +19.5% |
| Recurring financial charges | 65 | €155 | €185 | +€30 | +19.5% |
| Profit (loss) for the period before taxes | 9903 | €2,610 | €385 | -€2,225 | -85.2% |
| Profit (loss) for the period | 9904 | €2,610 | €385 | -€2,225 | -85.2% |
| Profit (loss) for the period to be appropriated | 9905 | €2,610 | €385 | -€2,225 | -85.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.