Saint-Laurent: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Saint-Laurent
Largest movements
- Receivables within one year -€6,430
down €6,430 (-55.4%), from €11,602 to €5,172
- Deferred charges and accrued income -€240
no longer reported in 2025 (was €240)
- Tax, wage and social debts -€4,160
down €4,160 (-73.7%), from €5,646 to €1,486
of which Remuneration and social security: -€4,160
- Profit (loss) carried forward -€1,472
down €1,472 (-11.1%), from -€13,265 to -€14,737
- Trade debts -€1,041
no longer reported in 2025 (was €1,041)
- Gross operating margin +€1,177
up €1,177 (+46.8%), from -€2,513 to -€1,336
- Other operating charges -€407
no longer reported in 2025 (was €407)
- Financial charges -€149
down €149 (-52.3%), from €285 to €136
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,882 | €7,209 | -€6,673 | -48.1% |
| Fixed assets | 21/28 | €1,450 | €1,450 | = | 0.0% |
| Financial fixed assets | 28 | €1,450 | €1,450 | = | 0.0% |
| Current assets | 29/58 | €12,432 | €5,759 | -€6,673 | -53.7% |
| Stocks and contracts in progress | 3 | €260 | €260 | = | 0.0% |
| Stocks | 30/36 | €260 | €260 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €11,602 | €5,172 | -€6,430 | -55.4% |
| Other amounts receivable | 41 | €11,602 | €5,172 | -€6,430 | -55.4% |
| Cash at bank and in hand | 54/58 | €330 | €327 | -€3 | -0.9% |
| Deferred charges and accrued income | 490/1 | €240 | - | -€240 | |
| Total equity and liabilities | 10/49 | €13,882 | €7,209 | -€6,673 | -48.1% |
| Equity | 10/15 | €7,195 | €5,723 | -€1,472 | -20.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,265 | -€14,737 | -€1,472 | -11.1% |
| Amounts payable | 17/49 | €6,687 | €1,486 | -€5,201 | -77.8% |
| Amounts payable within one year | 42/48 | €6,687 | €1,486 | -€5,201 | -77.8% |
| Trade debts | 44 | €1,041 | - | -€1,041 | |
| Suppliers | 440/4 | €1,041 | - | -€1,041 | |
| Taxes, remuneration and social security | 45 | €5,646 | €1,486 | -€4,160 | -73.7% |
| Taxes | 450/3 | €1,486 | €1,486 | = | 0.0% |
| Remuneration and social security | 454/9 | €4,160 | - | -€4,160 | |
| Other operating charges | 640/8 | €407 | - | -€407 | |
| Gross operating margin | 9900 | -€2,513 | -€1,336 | +€1,177 | +46.8% |
| Operating profit (loss) | 9901 | -€2,920 | -€1,336 | +€1,584 | +54.2% |
| Financial charges | 65/66B | €285 | €136 | -€149 | -52.3% |
| Recurring financial charges | 65 | €285 | €136 | -€149 | -52.3% |
| Profit (loss) for the period before taxes | 9903 | -€3,205 | -€1,472 | +€1,733 | +54.1% |
| Profit (loss) for the period | 9904 | -€3,205 | -€1,472 | +€1,733 | +54.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,205 | -€1,472 | +€1,733 | +54.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.