SAINT JOSEPH PROPERTIES: what changed
SAINT JOSEPH PROPERTIES
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Tax, wage and social debts +€264,792
new in 2025: €264,792
- Debts after one year -€242,200
down €242,200 (-2.3%), from €10.7m to €10.5m
- Profit (loss) carried forward +€176,878
up €176,878, from -€7,788 to €169,089
- Other debts -€111,320
down €111,320 (-100%), from €111,320 to €0
- Gross operating margin +€429,991
up €429,991 (+109%), from €396,059 to €826,050
- Other operating charges +€95,928
up €95,928 (+92.2%), from €104,072 to €200,000
- Financial charges +€75,705
up €75,705 (+25.3%), from €299,775 to €375,480
- Taxes +€64,792
new in 2025: €64,792
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,073,266 | €11,068,864 | -€4,402 | 0.0% |
| Current assets | 29/58 | €11,073,266 | €11,068,864 | -€4,402 | 0.0% |
| Stocks and contracts in progress | 3 | €11,042,944 | €11,042,944 | = | 0.0% |
| Stocks | 30/36 | €11,042,944 | €11,042,944 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €212 | €0 | -€212 | -100% |
| Trade receivables | 40 | €212 | €0 | -€212 | -100% |
| Cash at bank and in hand | 54/58 | €30,110 | €25,919 | -€4,190 | -13.9% |
| Total equity and liabilities | 10/49 | €11,073,266 | €11,068,864 | -€4,402 | 0.0% |
| Equity | 10/15 | €54,212 | €239,989 | +€185,778 | +343% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | - | €8,900 | +€8,900 | |
| Non-distributable reserves | 130/1 | - | €8,900 | +€8,900 | |
| Legal reserve | 130 | - | €8,900 | +€8,900 | |
| Profit (loss) carried forward | 14 | -€7,788 | €169,089 | +€176,878 | |
| Amounts payable | 17/49 | €11,019,054 | €10,828,874 | -€190,180 | -1.7% |
| Amounts payable after more than one year | 17 | €10,723,762 | €10,481,562 | -€242,200 | -2.3% |
| Financial debts | 170/4 | €10,723,762 | €10,481,562 | -€242,200 | -2.3% |
| Amounts payable within one year | 42/48 | €186,457 | €341,580 | +€155,124 | +83.2% |
| Trade debts | 44 | €3,243 | €1,934 | -€1,309 | -40.4% |
| Suppliers | 440/4 | €3,243 | €1,934 | -€1,309 | -40.4% |
| Advances received on contracts in progress | 46 | €71,894 | €74,854 | +€2,960 | +4.1% |
| Taxes, remuneration and social security | 45 | - | €264,792 | +€264,792 | |
| Taxes | 450/3 | - | €264,792 | +€264,792 | |
| Other amounts payable | 47/48 | €111,320 | €0 | -€111,320 | -100% |
| Accrued charges and deferred income | 492/3 | €108,835 | €5,731 | -€103,104 | -94.7% |
| Other operating charges | 640/8 | €104,072 | €200,000 | +€95,928 | +92.2% |
| Gross operating margin | 9900 | €396,059 | €826,050 | +€429,991 | +109% |
| Operating profit (loss) | 9901 | €291,987 | €626,050 | +€334,063 | +114% |
| Financial charges | 65/66B | €299,775 | €375,480 | +€75,705 | +25.3% |
| Recurring financial charges | 65 | €299,775 | €375,480 | +€75,705 | +25.3% |
| Profit (loss) for the period before taxes | 9903 | -€7,788 | €250,570 | +€258,359 | |
| Income taxes | 67/77 | - | €64,792 | +€64,792 | |
| Profit (loss) for the period | 9904 | -€7,788 | €185,778 | +€193,566 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,788 | €185,778 | +€193,566 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.