Skip to content

SAINT JOSEPH PROPERTIES: what changed

What changed

SAINT JOSEPH PROPERTIES

BE 1009.487.215
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€185,778
2024 · -€7,788+€193,566
Equity
€239,989
2024 · €54,212+€185,778
Cash
€25,919
2024 · €30,110-€4,190
Balance sheet total
€11.1m
2024 · €11.1m-€4,402

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Tax, wage and social debts +€264,792

      new in 2025: €264,792

    • Debts after one year -€242,200

      down €242,200 (-2.3%), from €10.7m to €10.5m

    • Profit (loss) carried forward +€176,878

      up €176,878, from -€7,788 to €169,089

    • Other debts -€111,320

      down €111,320 (-100%), from €111,320 to €0

    Income statement
    • Gross operating margin +€429,991

      up €429,991 (+109%), from €396,059 to €826,050

    • Other operating charges +€95,928

      up €95,928 (+92.2%), from €104,072 to €200,000

    • Financial charges +€75,705

      up €75,705 (+25.3%), from €299,775 to €375,480

    • Taxes +€64,792

      new in 2025: €64,792

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€7,788
    Gross operating margin +€429,991
    Other operating charges -€95,928
    Financial charges -€75,705
    Taxes -€64,792
    Result 2025 €185,778
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€238,009
    Investment €0
    Financing -€242,200
    Cash 2024 €30,110
    Net result for the year +€185,778
    Receivables within one year +€212
    Trade debts -€1,309
    Tax, wage and social debts +€264,792
    Advances received +€2,960
    Other debts -€111,320
    Accrued charges and deferred income -€103,104
    Debts after one year -€242,200
    Cash 2025 €25,919
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €11,073,266 €11,068,864 -€4,402 0.0%
    Current assets 29/58 €11,073,266 €11,068,864 -€4,402 0.0%
    Stocks and contracts in progress 3 €11,042,944 €11,042,944 = 0.0%
    Stocks 30/36 €11,042,944 €11,042,944 = 0.0%
    Amounts receivable within one year 40/41 €212 €0 -€212 -100%
    Trade receivables 40 €212 €0 -€212 -100%
    Cash at bank and in hand 54/58 €30,110 €25,919 -€4,190 -13.9%
    Total equity and liabilities 10/49 €11,073,266 €11,068,864 -€4,402 0.0%
    Equity 10/15 €54,212 €239,989 +€185,778 +343%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 - €8,900 +€8,900
    Non-distributable reserves 130/1 - €8,900 +€8,900
    Legal reserve 130 - €8,900 +€8,900
    Profit (loss) carried forward 14 -€7,788 €169,089 +€176,878
    Amounts payable 17/49 €11,019,054 €10,828,874 -€190,180 -1.7%
    Amounts payable after more than one year 17 €10,723,762 €10,481,562 -€242,200 -2.3%
    Financial debts 170/4 €10,723,762 €10,481,562 -€242,200 -2.3%
    Amounts payable within one year 42/48 €186,457 €341,580 +€155,124 +83.2%
    Trade debts 44 €3,243 €1,934 -€1,309 -40.4%
    Suppliers 440/4 €3,243 €1,934 -€1,309 -40.4%
    Advances received on contracts in progress 46 €71,894 €74,854 +€2,960 +4.1%
    Taxes, remuneration and social security 45 - €264,792 +€264,792
    Taxes 450/3 - €264,792 +€264,792
    Other amounts payable 47/48 €111,320 €0 -€111,320 -100%
    Accrued charges and deferred income 492/3 €108,835 €5,731 -€103,104 -94.7%
    Other operating charges 640/8 €104,072 €200,000 +€95,928 +92.2%
    Gross operating margin 9900 €396,059 €826,050 +€429,991 +109%
    Operating profit (loss) 9901 €291,987 €626,050 +€334,063 +114%
    Financial charges 65/66B €299,775 €375,480 +€75,705 +25.3%
    Recurring financial charges 65 €299,775 €375,480 +€75,705 +25.3%
    Profit (loss) for the period before taxes 9903 -€7,788 €250,570 +€258,359
    Income taxes 67/77 - €64,792 +€64,792
    Profit (loss) for the period 9904 -€7,788 €185,778 +€193,566
    Profit (loss) for the period to be appropriated 9905 -€7,788 €185,778 +€193,566
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.