SAIKOU BALDE HOLDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SAIKOU BALDE HOLDING
Largest movements
- Cash +€8
up €8 (+19.5%), from €41 to €49
mainly Other debts (+€150)
- Other debts +€150
up €150 (+5.2%), from €2,868 to €3,018
- Profit (loss) carried forward -€142
down €142 (-1.6%), from -€9,027 to -€9,169
- Gross operating margin -€3
down €3 (-3.5%), from -€85 to -€88
- Financial charges +€3
up €3 (+5.9%), from €51 to €54
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41 | €49 | +€8 | +19.5% |
| Current assets | 29/58 | €41 | €49 | +€8 | +19.5% |
| Cash at bank and in hand | 54/58 | €41 | €49 | +€8 | +19.5% |
| Total equity and liabilities | 10/49 | €41 | €49 | +€8 | +19.5% |
| Equity | 10/15 | -€2,827 | -€2,969 | -€142 | -5.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,027 | -€9,169 | -€142 | -1.6% |
| Amounts payable | 17/49 | €2,868 | €3,018 | +€150 | +5.2% |
| Amounts payable within one year | 42/48 | €2,868 | €3,018 | +€150 | +5.2% |
| Other amounts payable | 47/48 | €2,868 | €3,018 | +€150 | +5.2% |
| Gross operating margin | 9900 | -€85 | -€88 | -€3 | -3.5% |
| Operating profit (loss) | 9901 | -€85 | -€88 | -€3 | -3.5% |
| Financial charges | 65/66B | €51 | €54 | +€3 | +5.9% |
| Recurring financial charges | 65 | €51 | €54 | +€3 | +5.9% |
| Profit (loss) for the period before taxes | 9903 | -€136 | -€142 | -€6 | -4.4% |
| Profit (loss) for the period | 9904 | -€136 | -€142 | -€6 | -4.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€136 | -€142 | -€6 | -4.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.