SAHLA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SAHLA
Largest movements
- Cash +€190
up €190 (+204.3%), from €93 to €283
mainly Net result for the year (+€472) and Receivables within one year (+€100)
- Receivables within one year -€100
down €100 (-7.9%), from €1,268 to €1,168
- Profit (loss) carried forward +€472
up €472 (+2.9%), from -€16,157 to -€15,685
- Debts within one year -€382
down €382 (-3.4%), from €11,318 to €10,936
- Turnover -€3,457
down €3,457 (-88.0%), from €3,929 to €472
- Gross operating margin -€233
down €233 (-33.0%), from €705 to €472
From the 2013 result to the 2014 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2013 | 2014 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,361 | €1,451 | +€90 | +6.6% |
| Current assets | 29/58 | €1,361 | €1,451 | +€90 | +6.6% |
| Amounts receivable within one year | 40/41 | €1,268 | €1,168 | -€100 | -7.9% |
| Cash at bank and in hand | 54/58 | €93 | €283 | +€190 | +204.3% |
| Total equity and liabilities | 10/49 | €1,361 | €1,451 | +€90 | +6.6% |
| Equity | 10/15 | -€9,957 | -€9,485 | +€472 | +4.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,157 | -€15,685 | +€472 | +2.9% |
| Amounts payable | 17/49 | €11,318 | €10,936 | -€382 | -3.4% |
| Amounts payable within one year | 42/48 | €11,318 | €10,936 | -€382 | -3.4% |
| Trade debts | 44 | €564 | €182 | -€382 | -67.7% |
| Turnover | 70 | €3,929 | €472 | -€3,457 | -88.0% |
| Gross operating margin | 9900 | €705 | €472 | -€233 | -33.0% |
| Operating profit (loss) | 9901 | €705 | €472 | -€233 | -33.0% |
| Profit (loss) for the period before taxes | 9903 | €705 | €472 | -€233 | -33.0% |
| Profit (loss) for the period | 9904 | €705 | €472 | -€233 | -33.0% |
| Profit (loss) for the period to be appropriated | 9905 | €705 | €472 | -€233 | -33.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.