Skip to content

SACARA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SACARA

BE 0473.551.921
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,521
2024 · -€1,525+€4
Equity
€16,966
2024 · €18,487-€1,521
Cash
€93
2024 · €114-€21
Balance sheet total
€20,272
2024 · €21,793-€1,521

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,500

    down €1,500 (-6.9%), from €21,679 to €20,179

Equity and liabilities
  • Profit (loss) carried forward -€1,521

    down €1,521 (-77.3%), from -€1,967 to -€3,488

Income statement
  • Financial charges -€47

    no longer reported in 2025 (was €47)

  • Gross operating margin -€31

    down €31 (-2.8%), from -€1,090 to -€1,121

  • Other operating charges +€12

    up €12 (+3.1%), from €388 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,525
Gross operating margin -€31
Other operating charges -€12
Financial charges +€47
Result 2025 -€1,521

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21
Investment €0
Financing €0
Cash 2024 €114
Net result for the year -€1,521
Receivables within one year +€1,500
Cash 2025 €93
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,793 €20,272 -€1,521 -7.0%
Current assets 29/58 €21,793 €20,272 -€1,521 -7.0%
Amounts receivable within one year 40/41 €21,679 €20,179 -€1,500 -6.9%
Other amounts receivable 41 €21,679 €20,179 -€1,500 -6.9%
Cash at bank and in hand 54/58 €114 €93 -€21 -18.4%
Total equity and liabilities 10/49 €21,793 €20,272 -€1,521 -7.0%
Equity 10/15 €18,487 €16,966 -€1,521 -8.2%
Contributions 10/11 €18,595 €18,595 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€1,967 -€3,488 -€1,521 -77.3%
Amounts payable 17/49 €3,306 €3,306 = 0.0%
Accrued charges and deferred income 492/3 €3,306 €3,306 = 0.0%
Other operating charges 640/8 €388 €400 +€12 +3.1%
Gross operating margin 9900 -€1,090 -€1,121 -€31 -2.8%
Operating profit (loss) 9901 -€1,478 -€1,521 -€43 -2.9%
Financial charges 65/66B €47 - -€47
Recurring financial charges 65 €47 - -€47
Profit (loss) for the period before taxes 9903 -€1,525 -€1,521 +€4 +0.3%
Profit (loss) for the period 9904 -€1,525 -€1,521 +€4 +0.3%
Profit (loss) for the period to be appropriated 9905 -€1,525 -€1,521 +€4 +0.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.