SABIC BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SABIC BELGIUM
Largest movements
- Receivables within one year +€4.0m
up €4.0m (+55.3%), from €7.1m to €11.1m
of which Other amounts receivable: +€4.5m
- Tangible fixed assets -€2.8m
down €2.8m (-4.5%), from €61.9m to €59.2m
of which Plant, machinery and equipment: -€3.9m
- Profit (loss) carried forward +€1.5m
up €1.5m (+10.4%), from €14.9m to €16.5m
- Turnover +€1.1m
up €1.1m (+4.0%), from €27.0m to €28.1m
- Services and other goods +€710,831
up €710,831 (+6.2%), from €11.4m to €12.1m
- Other operating income -€619,606
down €619,606 (-16.1%), from €3.8m to €3.2m
- Provisions -€581,510
down €581,510, from €283,981 to -€297,529
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €69,777,712 | €70,846,466 | +€1.1m | +1.5% |
| Fixed assets | 21/28 | €61,926,649 | €59,160,741 | -€2.8m | -4.5% |
| Tangible fixed assets | 22/27 | €61,926,649 | €59,160,741 | -€2.8m | -4.5% |
| Land and buildings | 22 | €5,908,613 | €5,180,062 | -€728,551 | -12.3% |
| Plant, machinery and equipment | 23 | €54,556,088 | €50,612,730 | -€3.9m | -7.2% |
| Furniture and vehicles | 24 | €99,596 | €65,449 | -€34,147 | -34.3% |
| Leasing and similar rights | 25 | €361,093 | €607,062 | +€245,969 | +68.1% |
| Assets under construction and advance payments | 27 | €1,001,259 | €2,695,437 | +€1.7m | +169% |
| Current assets | 29/58 | €7,851,064 | €11,685,726 | +€3.8m | +48.8% |
| Stocks and contracts in progress | 3 | €607,490 | €502,304 | -€105,187 | -17.3% |
| Stocks | 30/36 | €607,490 | €502,304 | -€105,187 | -17.3% |
| Raw materials and consumables | 30/31 | €607,490 | €502,304 | -€105,187 | -17.3% |
| Amounts receivable within one year | 40/41 | €7,142,626 | €11,095,155 | +€4.0m | +55.3% |
| Trade receivables | 40 | €5,836,850 | €5,250,248 | -€586,601 | -10.0% |
| Other amounts receivable | 41 | €1,305,777 | €5,844,907 | +€4.5m | +348% |
| Deferred charges and accrued income | 490/1 | €100,947 | €88,267 | -€12,680 | -12.6% |
| Total equity and liabilities | 10/49 | €69,777,712 | €70,846,466 | +€1.1m | +1.5% |
| Equity | 10/15 | €62,661,573 | €64,154,858 | +€1.5m | +2.4% |
| Contributions | 10/11 | €43,000,000 | €43,000,000 | = | 0.0% |
| Capital | 10 | €43,000,000 | €43,000,000 | = | 0.0% |
| Issued capital | 100 | €43,000,000 | €43,000,000 | = | 0.0% |
| Reserves | 13 | €4,344,751 | €4,344,751 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,310,618 | €4,310,618 | = | 0.0% |
| Legal reserve | 130 | €4,300,000 | €4,300,000 | = | 0.0% |
| Other | 1319 | €10,618 | €10,618 | = | 0.0% |
| Tax-exempt reserves | 132 | €34,133 | €34,133 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,934,364 | €16,481,993 | +€1.5m | +10.4% |
| Investment grants | 15 | €382,458 | €328,114 | -€54,343 | -14.2% |
| Provisions and deferred taxes | 16 | €2,272,774 | €1,957,130 | -€315,644 | -13.9% |
| Provisions for liabilities and charges | 160/5 | €2,145,288 | €1,847,758 | -€297,530 | -13.9% |
| Pensions and similar obligations | 160 | €2,145,287 | €1,847,758 | -€297,529 | -13.9% |
| Taxes | 161 | €1 | - | -€1 | |
| Deferred taxes | 168 | €127,486 | €109,371 | -€18,114 | -14.2% |
| Amounts payable | 17/49 | €4,843,366 | €4,734,479 | -€108,887 | -2.2% |
| Amounts payable after more than one year | 17 | €0 | €238,694 | +€238,694 | |
| Financial debts | 170/4 | €0 | €238,694 | +€238,694 | |
| Leasing and similar obligations | 172 | €0 | €238,694 | +€238,694 | |
| Amounts payable within one year | 42/48 | €4,843,366 | €4,495,785 | -€347,581 | -7.2% |
| Current portion of amounts payable after more than one year | 42 | €4,685 | €81,265 | +€76,580 | +1,635% |
| Trade debts | 44 | €2,811,275 | €3,092,462 | +€281,187 | +10.0% |
| Suppliers | 440/4 | €2,811,275 | €3,092,462 | +€281,187 | +10.0% |
| Taxes, remuneration and social security | 45 | €2,027,406 | €1,322,058 | -€705,348 | -34.8% |
| Remuneration and social security | 454/9 | €2,027,406 | €1,322,058 | -€705,348 | -34.8% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Operating income | 70/76A | €30,838,235 | €31,301,123 | +€462,888 | +1.5% |
| Turnover | 70 | €26,989,390 | €28,071,884 | +€1.1m | +4.0% |
| Other operating income | 74 | €3,848,845 | €3,229,240 | -€619,606 | -16.1% |
| Operating charges | 60/66A | €28,710,956 | €29,236,100 | +€525,144 | +1.8% |
| Goods for resale, raw materials and consumables | 60 | €519,017 | €577,184 | +€58,167 | +11.2% |
| Purchases | 600/8 | €596,935 | €471,997 | -€124,938 | -20.9% |
| Change in stocks: decrease (increase) | 609 | -€77,918 | €105,187 | +€183,105 | |
| Services and other goods | 61 | €11,384,646 | €12,095,477 | +€710,831 | +6.2% |
| Remuneration, social security and pensions | 62 | €11,282,843 | €11,546,546 | +€263,703 | +2.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,132,228 | €5,187,414 | +€55,187 | +1.1% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €283,981 | -€297,529 | -€581,510 | |
| Other operating charges | 640/8 | €108,241 | €127,007 | +€18,766 | +17.3% |
| Operating profit (loss) | 9901 | €2,127,279 | €2,065,024 | -€62,255 | -2.9% |
| Financial income | 75/76B | €56,041 | €112,595 | +€56,554 | +101% |
| Recurring financial income | 75 | €56,041 | €112,595 | +€56,554 | +101% |
| Other financial income | 752/9 | €56,041 | €112,595 | +€56,554 | +101% |
| Financial charges | 65/66B | €212,290 | €64,056 | -€148,234 | -69.8% |
| Recurring financial charges | 65 | €212,290 | €64,056 | -€148,234 | -69.8% |
| Debt charges | 650 | €47,297 | €45,178 | -€2,120 | -4.5% |
| Other financial charges | 652/9 | €164,992 | €18,878 | -€146,114 | -88.6% |
| Profit (loss) for the period before taxes | 9903 | €1,971,031 | €2,113,563 | +€142,532 | +7.2% |
| Transfer from deferred taxes | 780 | €18,114 | €18,114 | +€0 | 0.0% |
| Income taxes | 67/77 | €527,873 | €584,049 | +€56,176 | +10.6% |
| Taxes | 670/3 | €527,873 | €584,049 | +€56,176 | +10.6% |
| Profit (loss) for the period | 9904 | €1,461,272 | €1,547,628 | +€86,356 | +5.9% |
| Profit (loss) for the period to be appropriated | 9905 | €1,461,272 | €1,547,628 | +€86,356 | +5.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.