Skip to content

Sabena Building: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sabena Building

BE 0453.161.630
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€93,959
2024 · -€108,616+€14,657
Equity
€216,188
2024 · €310,147-€93,959
Cash
€208,174
2024 · €69,620+€138,555
Balance sheet total
€216,188
2024 · €319,195-€103,007

Largest movements

2024 to 2025
Assets
  • Current investments -€229,627

    no longer reported in 2025 (was €229,627)

  • Cash +€138,555

    up €138,555 (+199%), from €69,620 to €208,174

    mainly Current investments (+€229,627) and Receivables within one year (+€12,004)

  • Receivables within one year -€12,004

    down €12,004 (-60.2%), from €19,948 to €7,944

Equity and liabilities
  • Profit (loss) carried forward -€93,959

    down €93,959 (-68.7%), from €136,826 to €42,867

  • Trade debts -€6,050

    no longer reported in 2025 (was €6,050)

Income statement
  • Gross operating margin +€94,931

    up €94,931 (+84.7%), from -€112,144 to -€17,213

  • Other operating charges +€63,636

    up €63,636 (+2,028%), from €3,138 to €66,775

  • Financial charges +€15,293

    up €15,293 (+1,840%), from €831 to €16,124

  • Financial income -€14,244

    down €14,244 (-69.8%), from €20,396 to €6,153

  • Depreciation -€12,899

    no longer reported in 2025 (was €12,899)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€108,616
Gross operating margin +€94,931
Depreciation +€12,899
Other operating charges -€63,636
Financial income -€14,244
Financial charges -€15,293
Result 2025 -€93,959
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€91,072
Investment +€229,627
Financing €0
Cash 2024 €69,620
Net result for the year -€93,959
Receivables within one year +€12,004
Deferred charges and accrued income -€70
Trade debts -€6,050
Other debts -€2,998
Current investments +€229,627
Cash 2025 €208,174
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €319,195 €216,188 -€103,007 -32.3%
Current assets 29/58 €319,195 €216,188 -€103,007 -32.3%
Amounts receivable within one year 40/41 €19,948 €7,944 -€12,004 -60.2%
Other amounts receivable 41 €19,948 €7,944 -€12,004 -60.2%
Current investments 50/53 €229,627 - -€229,627
Cash at bank and in hand 54/58 €69,620 €208,174 +€138,555 +199%
Deferred charges and accrued income 490/1 - €70 +€70
Total equity and liabilities 10/49 €319,195 €216,188 -€103,007 -32.3%
Equity 10/15 €310,147 €216,188 -€93,959 -30.3%
Contributions 10/11 €157,565 €157,565 = 0.0%
Capital 10 €157,565 €157,565 = 0.0%
Issued capital 100 €157,565 €157,565 = 0.0%
Reserves 13 €15,756 €15,756 = 0.0%
Non-distributable reserves 130/1 €15,756 €15,756 = 0.0%
Legal reserve 130 €15,756 €15,756 = 0.0%
Profit (loss) carried forward 14 €136,826 €42,867 -€93,959 -68.7%
Amounts payable 17/49 €9,048 - -€9,048
Amounts payable within one year 42/48 €9,048 - -€9,048
Trade debts 44 €6,050 - -€6,050
Suppliers 440/4 €6,050 - -€6,050
Other amounts payable 47/48 €2,998 - -€2,998
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,899 - -€12,899
Other operating charges 640/8 €3,138 €66,775 +€63,636 +2,028%
Gross operating margin 9900 -€112,144 -€17,213 +€94,931 +84.7%
Operating profit (loss) 9901 -€128,181 -€83,987 +€44,194 +34.5%
Financial income 75/76B €20,396 €6,153 -€14,244 -69.8%
Recurring financial income 75 €20,396 €6,153 -€14,244 -69.8%
Financial charges 65/66B €831 €16,124 +€15,293 +1,840%
Recurring financial charges 65 €831 €16,124 +€15,293 +1,840%
Profit (loss) for the period before taxes 9903 -€108,616 -€93,959 +€14,657 +13.5%
Profit (loss) for the period 9904 -€108,616 -€93,959 +€14,657 +13.5%
Profit (loss) for the period to be appropriated 9905 -€108,616 -€93,959 +€14,657 +13.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.