S2E4DATA: what changed
S2E4DATA
Largest movements
- Tangible fixed assets -€312
down €312 (-100%), from €312 to €0
of which Plant, machinery and equipment: -€312
- Cash +€312
up €312 (+292%), from €107 to €419
mainly Current portion of long-term debt (+€10,070) and Investment in fixed assets (net) (+€312)
- Current portion of long-term debt +€10,070
new in 2025: €10,070
- Other debts -€10,070
no longer reported in 2025 (was €10,070)
- Gross operating margin +€1,388
up €1,388, from -€1,388 to €0
- Purchases and services -€1,388
down €1,388 (-100%), from €1,388 to €0
- Financial charges -€84
down €84 (-100%), from €84 to €0
of which Financial charges: -€84
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,424 | €4,424 | = | 0.0% |
| Formation expenses | 20 | - | €0 | = | |
| Fixed assets | 21/28 | €312 | €0 | -€312 | -100% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €312 | €0 | -€312 | -100% |
| Land and buildings | 22 | - | €0 | = | |
| Plant, machinery and equipment | 23 | €312 | €0 | -€312 | -100% |
| Furniture and vehicles | 24 | - | €0 | = | |
| Leasing and similar rights | 25 | - | €0 | = | |
| Other tangible fixed assets | 26 | - | €0 | = | |
| Assets under construction and advance payments | 27 | - | €0 | = | |
| Financial fixed assets | 28 | - | €0 | = | |
| Current assets | 29/58 | €4,112 | €4,424 | +€312 | +7.6% |
| Amounts receivable within one year | 40/41 | €4,005 | €4,005 | = | 0.0% |
| Other amounts receivable | 41 | €4,005 | €4,005 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €107 | €419 | +€312 | +292% |
| Total equity and liabilities | 10/49 | €4,424 | €4,424 | = | 0.0% |
| Equity | 10/15 | -€5,646 | -€5,646 | = | 0.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Contributions outside capital | 11 | €3,000 | - | -€3,000 | |
| Other | 1109/19 | €3,000 | - | -€3,000 | |
| Revaluation surpluses | 12 | €0 | - | = | |
| Reserves | 13 | €0 | - | = | |
| Profit (loss) carried forward | 14 | -€8,646 | -€8,646 | = | 0.0% |
| Investment grants | 15 | €0 | - | = | |
| Advance to shareholders on the distribution of net assets | 19 | €0 | - | = | |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Amounts payable | 17/49 | €10,070 | €10,070 | = | 0.0% |
| Amounts payable within one year | 42/48 | €10,070 | €10,070 | = | 0.0% |
| Current portion of amounts payable after more than one year | 42 | - | €10,070 | +€10,070 | |
| Other amounts payable | 47/48 | €10,070 | - | -€10,070 | |
| Turnover | 70 | €0 | - | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €1,388 | €0 | -€1,388 | -100% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €0 | - | = | |
| Operating charges capitalised as restructuring costs | 649 | €0 | - | = | |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€1,388 | €0 | +€1,388 | |
| Operating profit (loss) | 9901 | -€1,388 | €0 | +€1,388 | |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €84 | €0 | -€84 | -100% |
| Recurring financial charges | 65 | €84 | €0 | -€84 | -100% |
| Non-recurring financial charges | 66B | €84 | €0 | -€84 | -100% |
| Profit (loss) for the period before taxes | 9903 | -€1,471 | €0 | +€1,471 | |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€1,471 | €0 | +€1,471 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,471 | €0 | +€1,471 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.