Skip to content

S2E4DATA: what changed

What changed

S2E4DATA

BE 0786.400.279
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€0
2024 · -€1,471+€1,471
Equity
-€5,646
2024 · -€5,646
Cash
€419
2024 · €107+€312
Balance sheet total
€4,424
2024 · €4,424

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€312

    down €312 (-100%), from €312 to €0

    of which Plant, machinery and equipment: -€312

  • Cash +€312

    up €312 (+292%), from €107 to €419

    mainly Current portion of long-term debt (+€10,070) and Investment in fixed assets (net) (+€312)

Equity and liabilities
  • Current portion of long-term debt +€10,070

    new in 2025: €10,070

  • Other debts -€10,070

    no longer reported in 2025 (was €10,070)

Income statement
  • Gross operating margin +€1,388

    up €1,388, from -€1,388 to €0

  • Purchases and services -€1,388

    down €1,388 (-100%), from €1,388 to €0

  • Financial charges -€84

    down €84 (-100%), from €84 to €0

    of which Financial charges: -€84

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,471
Gross operating margin +€1,388
Financial charges +€84
Result 2025 €0
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€10,070
Investment +€312
Financing +€10,070
Cash 2024 €107
Other debts -€10,070
Investment in fixed assets (net) +€312
Current portion of long-term debt +€10,070
Cash 2025 €419
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,424 €4,424 = 0.0%
Formation expenses 20 - €0 =
Fixed assets 21/28 €312 €0 -€312 -100%
Intangible fixed assets 21 - €0 =
Tangible fixed assets 22/27 €312 €0 -€312 -100%
Land and buildings 22 - €0 =
Plant, machinery and equipment 23 €312 €0 -€312 -100%
Furniture and vehicles 24 - €0 =
Leasing and similar rights 25 - €0 =
Other tangible fixed assets 26 - €0 =
Assets under construction and advance payments 27 - €0 =
Financial fixed assets 28 - €0 =
Current assets 29/58 €4,112 €4,424 +€312 +7.6%
Amounts receivable within one year 40/41 €4,005 €4,005 = 0.0%
Other amounts receivable 41 €4,005 €4,005 = 0.0%
Cash at bank and in hand 54/58 €107 €419 +€312 +292%
Total equity and liabilities 10/49 €4,424 €4,424 = 0.0%
Equity 10/15 -€5,646 -€5,646 = 0.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Contributions outside capital 11 €3,000 - -€3,000
Other 1109/19 €3,000 - -€3,000
Revaluation surpluses 12 €0 - =
Reserves 13 €0 - =
Profit (loss) carried forward 14 -€8,646 -€8,646 = 0.0%
Investment grants 15 €0 - =
Advance to shareholders on the distribution of net assets 19 €0 - =
Provisions and deferred taxes 16 €0 - =
Amounts payable 17/49 €10,070 €10,070 = 0.0%
Amounts payable within one year 42/48 €10,070 €10,070 = 0.0%
Current portion of amounts payable after more than one year 42 - €10,070 +€10,070
Other amounts payable 47/48 €10,070 - -€10,070
Turnover 70 €0 - =
Goods, raw materials, services and sundry goods 60/61 €1,388 €0 -€1,388 -100%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €0 - =
Other operating charges 640/8 €0 - =
Operating charges capitalised as restructuring costs 649 €0 - =
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 -€1,388 €0 +€1,388
Operating profit (loss) 9901 -€1,388 €0 +€1,388
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €84 €0 -€84 -100%
Recurring financial charges 65 €84 €0 -€84 -100%
Non-recurring financial charges 66B €84 €0 -€84 -100%
Profit (loss) for the period before taxes 9903 -€1,471 €0 +€1,471
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€1,471 €0 +€1,471
Profit (loss) for the period to be appropriated 9905 -€1,471 €0 +€1,471
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.