Skip to content

S. Van Wijk: what changed

What changed

S. Van Wijk

BE 0663.836.128
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,286
2024 · -€2,434+€148
Equity
€17,779
2024 · €20,065-€2,286
Cash
€27,401
2024 · €29,687-€2,286
Balance sheet total
€27,401
2024 · €29,687-€2,286

Largest movements

2024 to 2025
Assets
  • Cash -€2,286

    down €2,286 (-7.7%), from €29,687 to €27,401

    mainly Net result for the year (-€2,286)

Equity and liabilities
  • Profit (loss) carried forward -€2,286

    down €2,286 (-11.5%), from -€19,964 to -€22,250

Income statement
  • Gross operating margin +€112

    up €112 (+6.0%), from -€1,879 to -€1,766

  • Other operating charges -€36

    down €36 (-6.4%), from €555 to €520

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,434
Gross operating margin +€112
Other operating charges +€36
Result 2025 -€2,286
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,286
Investment €0
Financing €0
Cash 2024 €29,687
Net result for the year -€2,286
Cash 2025 €27,401
takes cash out
Every line side by side 20 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,687 €27,401 -€2,286 -7.7%
Current assets 29/58 €29,687 €27,401 -€2,286 -7.7%
Cash at bank and in hand 54/58 €29,687 €27,401 -€2,286 -7.7%
Total equity and liabilities 10/49 €29,687 €27,401 -€2,286 -7.7%
Equity 10/15 €20,065 €17,779 -€2,286 -11.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €27,629 €27,629 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Distributable reserves 133 €25,774 €25,774 = 0.0%
Profit (loss) carried forward 14 -€19,964 -€22,250 -€2,286 -11.5%
Amounts payable 17/49 €9,623 €9,623 = 0.0%
Amounts payable within one year 42/48 €9,623 €9,623 = 0.0%
Other amounts payable 47/48 €9,623 €9,623 = 0.0%
Other operating charges 640/8 €555 €520 -€36 -6.4%
Gross operating margin 9900 -€1,879 -€1,766 +€112 +6.0%
Operating profit (loss) 9901 -€2,434 -€2,286 +€148 +6.1%
Profit (loss) for the period before taxes 9903 -€2,434 -€2,286 +€148 +6.1%
Profit (loss) for the period 9904 -€2,434 -€2,286 +€148 +6.1%
Profit (loss) for the period to be appropriated 9905 -€2,434 -€2,286 +€148 +6.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.