Skip to content

S.N.S.: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

S.N.S.

BE 0447.032.121
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2009 against 2010filed annual accounts (NBB)
Net result for the year
€1,531
2009 · €1,069+€462
Equity
€2,211
2009 · €680+€1,531
Cash
€608
2009 · €126+€482
Balance sheet total
€27,893
2009 · €2,016+€25,877

Largest movements

2009 to 2010
Assets
  • Tangible fixed assets +€23,635

    up €23,635 (+2547.4%), from €928 to €24,563

  • Current assets +€2,242

    up €2,242 (+205.9%), from €1,088 to €3,330

    of which Receivables within one year: +€1,532

Equity and liabilities
  • Debts after one year +€15,942

    new in 2010: €15,942

  • Debts within one year +€8,404

    up €8,404 (+628.8%), from €1,336 to €9,740

  • Profit (loss) carried forward +€1,531

    up €1,531 (+13.1%), from -€11,715 to -€10,184

Income statement
  • Gross operating margin +€6,040

    up €6,040 (+114.5%), from €5,274 to €11,314

  • Depreciation +€3,247

    up €3,247 (+116.1%), from €2,796 to €6,043

From the 2009 result to the 2010 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2009 €1,069
Gross operating margin +€6,040
Depreciation -€3,247
Other operating items -€420
Financial charges -€1,948
Other financial items +€38
Result 2010 €1,531

Cash bridge derived

cash 2009 to 2010

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 21 lines
Line Code 2009 2010 Change %
Total assets 20/58 €2,016 €27,893 +€25,877 +1283.4%
Fixed assets 21/28 €928 €24,563 +€23,635 +2547.4%
Tangible fixed assets 22/27 €928 €24,563 +€23,635 +2547.4%
Current assets 29/58 €1,088 €3,330 +€2,242 +205.9%
Amounts receivable within one year 40/41 €705 €2,236 +€1,532 +217.3%
Cash at bank and in hand 54/58 €126 €608 +€482 +382.7%
Total equity and liabilities 10/49 €2,016 €27,893 +€25,877 +1283.4%
Equity 10/15 €680 €2,211 +€1,531 +225.3%
Contributions 10/11 €12,395 €12,395 = 0.0%
Profit (loss) carried forward 14 -€11,715 -€10,184 +€1,531 +13.1%
Amounts payable 17/49 €1,336 €25,682 +€24,346 +1821.7%
Amounts payable after more than one year 17 - €15,942 +€15,942
Amounts payable within one year 42/48 €1,336 €9,740 +€8,404 +628.8%
Trade debts 44 €128 €1,111 +€983 +765.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,796 €6,043 +€3,247 +116.1%
Gross operating margin 9900 €5,274 €11,314 +€6,040 +114.5%
Operating profit (loss) 9901 €1,114 €3,487 +€2,373 +213.1%
Recurring financial charges 65 €45 €1,993 +€1,948 +4355.0%
Profit (loss) for the period before taxes 9903 €1,069 €1,531 +€462 +43.3%
Profit (loss) for the period 9904 €1,069 €1,531 +€462 +43.3%
Profit (loss) for the period to be appropriated 9905 €1,069 €1,531 +€462 +43.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.