Skip to content

S.N.C.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

S.N.C.

BE 0871.431.568
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€26,385
2023 · €19,740+€6,645
Equity
€281,013
2023 · €255,461+€25,552
Cash
€26
2023 · €6,743-€6,716
Balance sheet total
€665,227
2023 · €684,216-€18,989

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€7,273

    down €7,273 (-2.8%), from €259,821 to €252,548

Equity and liabilities
  • Profit (loss) carried forward +€25,552

    up €25,552 (+11.2%), from €227,961 to €253,513

  • Other debts -€23,933

    down €23,933 (-9.4%), from €255,636 to €231,703

  • Debts after one year -€19,680

    down €19,680 (-13.0%), from €151,080 to €131,400

Income statement
  • Financial income +€5,000

    up €5,000 (+25.0%), from €20,000 to €25,000

  • Gross operating margin +€2,352

    up €2,352 (+11.8%), from €19,915 to €22,268

  • Financial charges +€504

    up €504 (+6.1%), from €8,269 to €8,773

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €19,740
Gross operating margin +€2,352
Depreciation -€73
Other operating charges -€130
Financial income +€5,000
Financial charges -€504
Result 2024 €26,385
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,397
Investment €0
Financing -€22,113
Cash 2023 €6,743
Net result for the year +€26,385
Depreciation +€7,273
Receivables within one year +€5,000
Trade debts -€115
Other debts -€23,933
Accrued charges and deferred income +€788
Debts after one year -€19,680
Current portion of long-term debt -€1,600
Contributions, distributions and other -€833
Cash 2024 €26
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €684,216 €665,227 -€18,989 -2.8%
Fixed assets 21/28 €657,418 €650,145 -€7,273 -1.1%
Tangible fixed assets 22/27 €259,821 €252,548 -€7,273 -2.8%
Land and buildings 22 €259,821 €252,548 -€7,273 -2.8%
Financial fixed assets 28 €397,597 €397,597 = 0.0%
Current assets 29/58 €26,799 €15,082 -€11,716 -43.7%
Amounts receivable within one year 40/41 €20,056 €15,056 -€5,000 -24.9%
Other amounts receivable 41 €20,056 €15,056 -€5,000 -24.9%
Cash at bank and in hand 54/58 €6,743 €26 -€6,716 -99.6%
Total equity and liabilities 10/49 €684,216 €665,227 -€18,989 -2.8%
Equity 10/15 €255,461 €281,013 +€25,552 +10.0%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €2,500 €2,500 = 0.0%
Distributable reserves 133 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €227,961 €253,513 +€25,552 +11.2%
Amounts payable 17/49 €428,755 €384,215 -€44,541 -10.4%
Amounts payable after more than one year 17 €151,080 €131,400 -€19,680 -13.0%
Financial debts 170/4 €151,080 €131,400 -€19,680 -13.0%
Amounts payable within one year 42/48 €273,351 €247,703 -€25,648 -9.4%
Current portion of amounts payable after more than one year 42 €17,600 €16,000 -€1,600 -9.1%
Trade debts 44 €115 €0 -€115 -100%
Suppliers 440/4 €115 €0 -€115 -100%
Other amounts payable 47/48 €255,636 €231,703 -€23,933 -9.4%
Accrued charges and deferred income 492/3 €4,324 €5,112 +€788 +18.2%
Non-recurring operating income 76A €2,766 €0 -€2,766 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,200 €7,273 +€73 +1.0%
Other operating charges 640/8 €4,707 €4,837 +€130 +2.8%
Gross operating margin 9900 €19,915 €22,268 +€2,352 +11.8%
Operating profit (loss) 9901 €8,009 €10,157 +€2,149 +26.8%
Financial income 75/76B €20,000 €25,000 +€5,000 +25.0%
Recurring financial income 75 €20,000 €25,000 +€5,000 +25.0%
Financial charges 65/66B €8,269 €8,773 +€504 +6.1%
Recurring financial charges 65 €8,269 €8,773 +€504 +6.1%
Profit (loss) for the period before taxes 9903 €19,740 €26,385 +€6,645 +33.7%
Profit (loss) for the period 9904 €19,740 €26,385 +€6,645 +33.7%
Profit (loss) for the period to be appropriated 9905 €19,740 €26,385 +€6,645 +33.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.