S&D SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
S&D SOLUTIONS
Largest movements
- Cash -€546
down €546 (-97.5%), from €561 to €14
mainly Other debts (-€449) and Net result for the year (-€98)
- Other debts -€449
down €449 (-3.0%), from €14,878 to €14,429
- Profit (loss) carried forward -€98
down €98 (-0.6%), from -€16,709 to -€16,807
- Staff costs -€4,204
no longer reported in 2024 (was €4,204)
- Gross operating margin -€706
down €706, from €662 to -€44
- Financial charges -€126
down €126 (-70.1%), from €179 to €54
- Other operating charges -€75
no longer reported in 2024 (was €75)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,169 | €623 | -€546 | -46.7% |
| Current assets | 29/58 | €1,169 | €623 | -€546 | -46.7% |
| Amounts receivable within one year | 40/41 | €608 | €608 | = | 0.0% |
| Other amounts receivable | 41 | €608 | €608 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €561 | €14 | -€546 | -97.5% |
| Total equity and liabilities | 10/49 | €1,169 | €623 | -€546 | -46.7% |
| Equity | 10/15 | -€13,709 | -€13,807 | -€98 | -0.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,709 | -€16,807 | -€98 | -0.6% |
| Amounts payable | 17/49 | €14,878 | €14,429 | -€449 | -3.0% |
| Amounts payable within one year | 42/48 | €14,878 | €14,429 | -€449 | -3.0% |
| Other amounts payable | 47/48 | €14,878 | €14,429 | -€449 | -3.0% |
| Remuneration, social security and pensions | 62 | €4,204 | - | -€4,204 | |
| Other operating charges | 640/8 | €75 | - | -€75 | |
| Gross operating margin | 9900 | €662 | -€44 | -€706 | |
| Operating profit (loss) | 9901 | -€3,617 | -€44 | +€3,573 | +98.8% |
| Financial charges | 65/66B | €179 | €54 | -€126 | -70.1% |
| Recurring financial charges | 65 | €179 | €54 | -€126 | -70.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,796 | -€98 | +€3,698 | +97.4% |
| Profit (loss) for the period | 9904 | -€3,796 | -€98 | +€3,698 | +97.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,796 | -€98 | +€3,698 | +97.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.