S.B. Recruitment & Services: what changed
S.B. Recruitment & Services
Largest movements
- Cash -€41,782
down €41,782 (-96.0%), from €43,519 to €1,737
mainly Other debts (-€30,000) and Receivables within one year (-€29,463)
- Receivables within one year +€29,463
up €29,463 (+66.5%), from €44,286 to €73,749
of which Other amounts receivable: +€43,526
- Tangible fixed assets +€3,559
up €3,559 (+68.6%), from €5,185 to €8,744
of which Furniture and vehicles: +€3,861
- Other debts -€30,000
no longer reported in 2025 (was €30,000)
- Trade debts +€23,719
up €23,719 (+76.8%), from €30,888 to €54,607
- Profit (loss) carried forward -€2,798
down €2,798 (-30.0%), from -€9,333 to -€12,130
- Gross operating margin -€25,414
down €25,414 (-11.3%), from €224,237 to €198,823
- Staff costs -€22,322
down €22,322 (-10.4%), from €215,214 to €192,892
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,163 | €86,104 | -€9,059 | -9.5% |
| Fixed assets | 21/28 | €5,751 | €9,310 | +€3,559 | +61.9% |
| Tangible fixed assets | 22/27 | €5,185 | €8,744 | +€3,559 | +68.6% |
| Plant, machinery and equipment | 23 | €1,319 | €1,017 | -€303 | -22.9% |
| Furniture and vehicles | 24 | €3,866 | €7,727 | +€3,861 | +99.9% |
| Financial fixed assets | 28 | €566 | €566 | = | 0.0% |
| Current assets | 29/58 | €89,412 | €76,794 | -€12,618 | -14.1% |
| Amounts receivable within one year | 40/41 | €44,286 | €73,749 | +€29,463 | +66.5% |
| Trade receivables | 40 | €37,936 | €23,873 | -€14,063 | -37.1% |
| Other amounts receivable | 41 | €6,350 | €49,876 | +€43,526 | +685% |
| Cash at bank and in hand | 54/58 | €43,519 | €1,737 | -€41,782 | -96.0% |
| Deferred charges and accrued income | 490/1 | €1,607 | €1,307 | -€299 | -18.6% |
| Total equity and liabilities | 10/49 | €95,163 | €86,104 | -€9,059 | -9.5% |
| Equity | 10/15 | €667 | -€2,130 | -€2,798 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,333 | -€12,130 | -€2,798 | -30.0% |
| Amounts payable | 17/49 | €94,496 | €88,234 | -€6,262 | -6.6% |
| Amounts payable within one year | 42/48 | €94,496 | €88,234 | -€6,262 | -6.6% |
| Trade debts | 44 | €30,888 | €54,607 | +€23,719 | +76.8% |
| Suppliers | 440/4 | €30,888 | €54,607 | +€23,719 | +76.8% |
| Taxes, remuneration and social security | 45 | €33,608 | €33,627 | +€19 | +0.1% |
| Taxes | 450/3 | €13,636 | €12,940 | -€696 | -5.1% |
| Remuneration and social security | 454/9 | €19,972 | €20,687 | +€715 | +3.6% |
| Other amounts payable | 47/48 | €30,000 | - | -€30,000 | |
| Remuneration, social security and pensions | 62 | €215,214 | €192,892 | -€22,322 | -10.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,465 | €3,536 | +€71 | +2.0% |
| Other operating charges | 640/8 | €2,017 | €2,436 | +€419 | +20.8% |
| Gross operating margin | 9900 | €224,237 | €198,823 | -€25,414 | -11.3% |
| Operating profit (loss) | 9901 | €3,540 | -€42 | -€3,582 | |
| Financial income | 75/76B | €1,691 | €558 | -€1,133 | -67.0% |
| Recurring financial income | 75 | €1,691 | €558 | -€1,133 | -67.0% |
| Financial charges | 65/66B | €1,559 | €385 | -€1,174 | -75.3% |
| Recurring financial charges | 65 | €1,559 | €385 | -€1,174 | -75.3% |
| Profit (loss) for the period before taxes | 9903 | €3,672 | €131 | -€3,541 | -96.4% |
| Income taxes | 67/77 | €3,873 | €2,929 | -€944 | -24.4% |
| Profit (loss) for the period | 9904 | -€201 | -€2,798 | -€2,597 | -1,294% |
| Profit (loss) for the period to be appropriated | 9905 | -€201 | -€2,798 | -€2,597 | -1,294% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.