S.B. International: what changed
What changed
S.B. International
NACE 82.990, Other business support services
filed annual accounts (NBB)
Net result for the year
€151,212
2024 · €791,332-€640,121
Equity
€18.8m
2024 · €18.7m+€151,212
Cash
€14,419
2024 · €864,229-€849,810
Balance sheet total
€18.8m
2024 · €19.4m-€555,007
Largest movements
Assets
- Cash -€849,810
down €849,810 (-98.3%), from €864,229 to €14,419
mainly Other debts (-€696,000) and Receivables within one year (-€303,084)
- Receivables within one year +€303,084
up €303,084 (+3.0%), from €10.0m to €10.3m
of which Other amounts receivable: +€1.0m
Equity and liabilities
- Other debts -€696,000
down €696,000 (-100%), from €696,000 to €0
Income statement
- Turnover -€707,764
down €707,764 (-100%), from €707,764 to €0
- Taxes -€213,346
down €213,346 (-80.9%), from €263,778 to €50,432
- Financial income -€140,017
down €140,017 (-36.3%), from €385,582 to €245,565
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€791,332
Turnover
-€707,764
Services and other goods
-€3,671
Other operating charges
-€2,036
Financial income
-€140,017
Financial charges
+€22
Taxes
+€213,346
Result 2025
€151,212
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€849,810
Investment
€0
Financing
€0
Cash 2024
€864,229
From operations (derived)
-€849,810
Net result for the year
+€151,212
Receivables within one year
-€303,084
Deferred charges and accrued income
+€8,280
Trade debts
-€4,385
Tax, wage and social debts
-€5,833
Other debts
-€696,000
Cash 2025
€14,419
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,392,009 | €18,837,003 | -€555,007 | -2.9% |
| Fixed assets | 21/28 | €8,485,513 | €8,485,513 | = | 0.0% |
| Financial fixed assets | 28 | €8,485,513 | €8,485,513 | = | 0.0% |
| Affiliated companies | 280/1 | €8,485,513 | €8,485,513 | = | 0.0% |
| Participating interests | 280 | €8,485,513 | €8,485,513 | = | 0.0% |
| Current assets | 29/58 | €10,906,496 | €10,351,490 | -€555,007 | -5.1% |
| Amounts receivable within one year | 40/41 | €10,008,309 | €10,311,392 | +€303,084 | +3.0% |
| Trade receivables | 40 | €707,764 | - | -€707,764 | |
| Other amounts receivable | 41 | €9,300,544 | €10,311,392 | +€1.0m | +10.9% |
| Cash at bank and in hand | 54/58 | €864,229 | €14,419 | -€849,810 | -98.3% |
| Deferred charges and accrued income | 490/1 | €33,958 | €25,678 | -€8,280 | -24.4% |
| Total equity and liabilities | 10/49 | €19,392,009 | €18,837,003 | -€555,007 | -2.9% |
| Equity | 10/15 | €18,673,382 | €18,824,593 | +€151,212 | +0.8% |
| Contributions | 10/11 | €17,400,000 | €17,400,000 | = | 0.0% |
| Capital | 10 | €17,400,000 | €17,400,000 | = | 0.0% |
| Issued capital | 100 | €17,400,000 | €17,400,000 | = | 0.0% |
| Reserves | 13 | €1,132,186 | €1,139,746 | +€7,561 | +0.7% |
| Non-distributable reserves | 130/1 | €1,132,186 | €1,139,746 | +€7,561 | +0.7% |
| Legal reserve | 130 | €1,132,186 | €1,139,746 | +€7,561 | +0.7% |
| Profit (loss) carried forward | 14 | €141,196 | €284,847 | +€143,651 | +102% |
| Amounts payable | 17/49 | €718,627 | €12,409 | -€706,218 | -98.3% |
| Amounts payable within one year | 42/48 | €718,627 | €12,409 | -€706,218 | -98.3% |
| Trade debts | 44 | €16,795 | €12,409 | -€4,385 | -26.1% |
| Suppliers | 440/4 | €16,795 | €12,409 | -€4,385 | -26.1% |
| Taxes, remuneration and social security | 45 | €5,833 | - | -€5,833 | |
| Taxes | 450/3 | €5,833 | - | -€5,833 | |
| Other amounts payable | 47/48 | €696,000 | €0 | -€696,000 | -100% |
| Operating income | 70/76A | €707,764 | €0 | -€707,764 | -100% |
| Turnover | 70 | €707,764 | €0 | -€707,764 | -100% |
| Operating charges | 60/66A | €36,306 | €42,013 | +€5,707 | +15.7% |
| Services and other goods | 61 | €36,306 | €39,978 | +€3,671 | +10.1% |
| Other operating charges | 640/8 | - | €2,036 | +€2,036 | |
| Operating profit (loss) | 9901 | €671,458 | -€42,013 | -€713,472 | |
| Financial income | 75/76B | €385,582 | €245,565 | -€140,017 | -36.3% |
| Recurring financial income | 75 | €385,582 | €245,565 | -€140,017 | -36.3% |
| Income from current assets | 751 | €385,582 | €245,565 | -€140,017 | -36.3% |
| Financial charges | 65/66B | €1,930 | €1,908 | -€22 | -1.1% |
| Recurring financial charges | 65 | €1,930 | €1,908 | -€22 | -1.1% |
| Other financial charges | 652/9 | €1,930 | €1,908 | -€22 | -1.1% |
| Profit (loss) for the period before taxes | 9903 | €1,055,110 | €201,643 | -€853,467 | -80.9% |
| Income taxes | 67/77 | €263,778 | €50,432 | -€213,346 | -80.9% |
| Taxes | 670/3 | €263,778 | €50,432 | -€213,346 | -80.9% |
| Profit (loss) for the period | 9904 | €791,332 | €151,212 | -€640,121 | -80.9% |
| Profit (loss) for the period to be appropriated | 9905 | €791,332 | €151,212 | -€640,121 | -80.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.