Skip to content

RWN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RWN

BE 0862.147.579
NACE 68.110, Buying and selling of own real estate
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€285,549
2024 · €2.5m-€2.2m
Equity
€3.6m
2024 · €4.3m-€640,369
Cash
€11,056
2024 · €3,148+€7,908
Balance sheet total
€4.1m
2024 · €4.8m-€707,673

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€635,034

    down €635,034 (-65.5%), from €969,907 to €334,873

  • Receivables within one year -€79,575

    down €79,575 (-50.3%), from €158,222 to €78,647

    of which Other amounts receivable: -€49,696

Equity and liabilities
  • Reserves -€640,369

    down €640,369 (-15.1%), from €4.2m to €3.6m

    of which Distributable reserves: -€571,113

  • Tax, wage and social debts +€83,472

    up €83,472 (+36.8%), from €227,046 to €310,518

  • Trade debts -€77,795

    down €77,795 (-100.0%), from €77,825 to €30

Income statement
  • Financial income -€2.4m

    down €2.4m (-90.2%), from €2.6m to €255,530

    of which Non-recurring financial income: -€2.4m

  • Taxes -€173,584

    down €173,584 (-66.2%), from €262,326 to €88,741

  • Financial charges +€47,120

    up €47,120 (+1173.6%), from €4,015 to €51,135

  • Depreciation -€24,611

    no longer reported in 2025 (was €24,611)

  • Gross operating margin +€9,956

    up €9,956 (+6.7%), from €149,595 to €159,551

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2.5m
Gross operating margin +€9,956
Depreciation +€24,611
Other operating charges -€3,825
Financial income -€2.4m
Financial charges -€47,120
Taxes +€173,584
Deferred taxes and other +€16,948
Result 2025 €285,549

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€322,476
Investment +€636,007
Financing -€950,574
Cash 2024 €3,148
Net result for the year +€285,549
Receivables within one year +€79,575
Provisions -€17,314
Trade debts -€77,795
Tax, wage and social debts +€83,472
Other debts -€31,012
Investment in fixed assets (net) +€635,034
Current investments +€972
Debts after one year -€25,133
Current portion of long-term debt +€478
Contributions, distributions and other -€925,919
Cash 2025 €11,056
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,797,788 €4,090,114 -€707,673 -14.7%
Fixed assets 21/28 €971,407 €336,373 -€635,034 -65.4%
Tangible fixed assets 22/27 €969,907 €334,873 -€635,034 -65.5%
Land and buildings 22 €969,907 €334,873 -€635,034 -65.5%
Financial fixed assets 28 €1,500 €1,500 = 0.0%
Current assets 29/58 €3,826,381 €3,753,742 -€72,639 -1.9%
Amounts receivable after more than one year 29 €272,773 €272,773 = 0.0%
Other amounts receivable 291 €272,773 €272,773 = 0.0%
Amounts receivable within one year 40/41 €158,222 €78,647 -€79,575 -50.3%
Trade receivables 40 €29,879 - -€29,879
Other amounts receivable 41 €128,343 €78,647 -€49,696 -38.7%
Current investments 50/53 €3,392,238 €3,391,265 -€972 0.0%
Cash at bank and in hand 54/58 €3,148 €11,056 +€7,908 +251.2%
Total equity and liabilities 10/49 €4,797,788 €4,090,114 -€707,673 -14.7%
Equity 10/15 €4,277,843 €3,637,474 -€640,369 -15.0%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €4,227,843 €3,587,474 -€640,369 -15.1%
Tax-exempt reserves 132 €69,257 - -€69,257
Distributable reserves 133 €4,158,586 €3,587,474 -€571,113 -13.7%
Provisions and deferred taxes 16 €17,314 - -€17,314
Deferred taxes 168 €17,314 - -€17,314
Amounts payable 17/49 €502,630 €452,641 -€49,990 -9.9%
Amounts payable after more than one year 17 €142,092 €116,959 -€25,133 -17.7%
Financial debts 170/4 €142,092 €116,959 -€25,133 -17.7%
Amounts payable within one year 42/48 €360,538 €335,682 -€24,856 -6.9%
Current portion of amounts payable after more than one year 42 €24,656 €25,133 +€478 +1.9%
Trade debts 44 €77,825 €30 -€77,795 -100.0%
Suppliers 440/4 €77,825 €30 -€77,795 -100.0%
Taxes, remuneration and social security 45 €227,046 €310,518 +€83,472 +36.8%
Taxes 450/3 €227,046 €310,518 +€83,472 +36.8%
Other amounts payable 47/48 €31,012 - -€31,012
Non-recurring operating income 76A - €188,966 +€188,966
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,611 - -€24,611
Other operating charges 640/8 €3,144 €6,970 +€3,825 +121.7%
Gross operating margin 9900 €149,595 €159,551 +€9,956 +6.7%
Operating profit (loss) 9901 €121,839 €152,581 +€30,742 +25.2%
Financial income 75/76B €2,620,077 €255,530 -€2.4m -90.2%
Recurring financial income 75 €199,575 €255,530 +€55,955 +28.0%
Non-recurring financial income 76B €2,420,502 - -€2.4m
Financial charges 65/66B €4,015 €51,135 +€47,120 +1173.6%
Recurring financial charges 65 €4,015 €51,135 +€47,120 +1173.6%
Profit (loss) for the period before taxes 9903 €2,737,901 €356,977 -€2.4m -87.0%
Transfer from deferred taxes 780 €366 €17,314 +€16,948 +4627.7%
Income taxes 67/77 €262,326 €88,741 -€173,584 -66.2%
Profit (loss) for the period 9904 €2,475,941 €285,549 -€2.2m -88.5%
Transfer from tax-exempt reserves 789 €1,465 €69,257 +€67,792 +4627.6%
Profit (loss) for the period to be appropriated 9905 €2,477,406 €354,806 -€2.1m -85.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.