Skip to content

RW ZOUTE: what changed

What changed

RW ZOUTE

BE 0471.947.263
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,208
2025 · €31,691-€1,483
Equity
€1.2m
2025 · €1.2m+€30,208
Cash
€55
2025 · €467-€412
Balance sheet total
€1.2m
2025 · €1.2m+€47,131

Largest movements

2025 to 2026
Assets
  • Deferred charges and accrued income +€52,493

    up €52,493 (+36.7%), from €142,870 to €195,363

Equity and liabilities
  • Profit (loss) carried forward +€30,208

    up €30,208 (+2.7%), from €1.1m to €1.1m

Income statement
  • Gross operating margin -€2,424

    down €2,424 (-44.6%), from -€5,442 to -€7,866

  • Other operating charges -€925

    down €925 (-24.9%), from €3,709 to €2,784

  • Taxes -€765

    down €765 (-6.4%), from €11,870 to €11,106

  • Financial income -€747

    down €747 (-1.4%), from €53,263 to €52,516

    of which Financial income: -€747

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €31,691
Gross operating margin -€2,424
Other operating charges +€925
Financial income -€747
Financial charges -€1
Taxes +€765
Result 2026 €30,208
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€412
Investment €0
Financing €0
Cash 2025 €467
Net result for the year +€30,208
Receivables within one year +€4,950
Deferred charges and accrued income -€52,493
Trade debts +€5,232
Tax, wage and social debts +€11,106
Other debts -€100
Accrued charges and deferred income +€685
Cash 2026 €55
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,201,487 €1,248,618 +€47,131 +3.9%
Current assets 29/58 €1,201,487 €1,248,618 +€47,131 +3.9%
Amounts receivable within one year 40/41 €1,058,150 €1,053,200 -€4,950 -0.5%
Other amounts receivable 41 €1,058,150 €1,053,200 -€4,950 -0.5%
Cash at bank and in hand 54/58 €467 €55 -€412 -88.2%
Deferred charges and accrued income 490/1 €142,870 €195,363 +€52,493 +36.7%
Total equity and liabilities 10/49 €1,201,487 €1,248,618 +€47,131 +3.9%
Equity 10/15 €1,185,379 €1,215,588 +€30,208 +2.5%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €7,259 €7,259 = 0.0%
Non-distributable reserves 130/1 €7,219 €7,219 = 0.0%
Legal reserve 130 €7,219 €7,219 = 0.0%
Distributable reserves 133 €40 €40 = 0.0%
Profit (loss) carried forward 14 €1,116,621 €1,146,829 +€30,208 +2.7%
Amounts payable 17/49 €16,107 €33,030 +€16,923 +105%
Amounts payable within one year 42/48 €12,021 €28,259 +€16,238 +135%
Trade debts 44 €51 €5,283 +€5,232 +10,295%
Suppliers 440/4 €51 €5,283 +€5,232 +10,295%
Taxes, remuneration and social security 45 €11,870 €22,976 +€11,106 +93.6%
Taxes 450/3 €11,870 €22,976 +€11,106 +93.6%
Other amounts payable 47/48 €100 €0 -€100 -100%
Accrued charges and deferred income 492/3 €4,086 €4,771 +€685 +16.8%
Other operating charges 640/8 €3,709 €2,784 -€925 -24.9%
Gross operating margin 9900 -€5,442 -€7,866 -€2,424 -44.6%
Operating profit (loss) 9901 -€9,150 -€10,649 -€1,499 -16.4%
Financial income 75/76B €53,263 €52,516 -€747 -1.4%
Recurring financial income 75 €53,263 €52,516 -€747 -1.4%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €551 €552 +€1 +0.2%
Recurring financial charges 65 €551 €552 +€1 +0.2%
Profit (loss) for the period before taxes 9903 €43,561 €41,314 -€2,247 -5.2%
Income taxes 67/77 €11,870 €11,106 -€765 -6.4%
Profit (loss) for the period 9904 €31,691 €30,208 -€1,483 -4.7%
Profit (loss) for the period to be appropriated 9905 €31,691 €30,208 -€1,483 -4.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 January 2025 and 31 January 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.