RW SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RW SOLUTIONS
Largest movements
- Tangible fixed assets -€16,064
down €16,064 (-44.3%), from €36,252 to €20,188
- Cash -€5,127
down €5,127 (-52.3%), from €9,796 to €4,669
mainly Other debts (-€23,962) and Receivables within one year (-€2,665)
- Receivables within one year +€2,665
new in 2025: €2,665
- Other debts -€23,962
down €23,962 (-49.7%), from €48,234 to €24,273
- Profit (loss) carried forward +€7,572
up €7,572, from -€6,657 to €914
- Tax, wage and social debts -€2,136
no longer reported in 2025 (was €2,136)
- Gross operating margin +€23,524
up €23,524, from -€1,778 to €21,746
- Other operating charges +€13,802
up €13,802 (+340%), from €4,054 to €17,856
- Depreciation -€3,046
down €3,046 (-77.6%), from €3,924 to €878
- Financial charges +€379
up €379 (+618%), from €61 to €440
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,608 | €44,082 | -€18,526 | -29.6% |
| Fixed assets | 21/28 | €52,812 | €36,748 | -€16,064 | -30.4% |
| Intangible fixed assets | 21 | €15,000 | €15,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €36,252 | €20,188 | -€16,064 | -44.3% |
| Furniture and vehicles | 24 | €36,252 | €20,188 | -€16,064 | -44.3% |
| Financial fixed assets | 28 | €1,560 | €1,560 | = | 0.0% |
| Current assets | 29/58 | €9,796 | €7,334 | -€2,462 | -25.1% |
| Amounts receivable within one year | 40/41 | - | €2,665 | +€2,665 | |
| Other amounts receivable | 41 | - | €2,665 | +€2,665 | |
| Cash at bank and in hand | 54/58 | €9,796 | €4,669 | -€5,127 | -52.3% |
| Total equity and liabilities | 10/49 | €62,608 | €44,082 | -€18,526 | -29.6% |
| Equity | 10/15 | €12,238 | €19,810 | +€7,572 | +61.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €295 | €295 | = | 0.0% |
| Non-distributable reserves | 130/1 | €295 | €295 | = | 0.0% |
| Reserves not available under the articles | 1311 | €295 | €295 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,657 | €914 | +€7,572 | |
| Amounts payable | 17/49 | €50,370 | €24,273 | -€26,098 | -51.8% |
| Amounts payable within one year | 42/48 | €50,370 | €24,273 | -€26,098 | -51.8% |
| Taxes, remuneration and social security | 45 | €2,136 | - | -€2,136 | |
| Taxes | 450/3 | €2,136 | - | -€2,136 | |
| Other amounts payable | 47/48 | €48,234 | €24,273 | -€23,962 | -49.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,924 | €878 | -€3,046 | -77.6% |
| Other operating charges | 640/8 | €4,054 | €17,856 | +€13,802 | +340% |
| Gross operating margin | 9900 | -€1,778 | €21,746 | +€23,524 | |
| Operating profit (loss) | 9901 | -€9,756 | €3,012 | +€12,768 | |
| Financial charges | 65/66B | €61 | €440 | +€379 | +618% |
| Recurring financial charges | 65 | €61 | €440 | +€379 | +618% |
| Profit (loss) for the period before taxes | 9903 | -€9,817 | €2,572 | +€12,389 | |
| Profit (loss) for the period | 9904 | -€9,817 | €2,572 | +€12,389 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,817 | €2,572 | +€12,389 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.