Ruytershoeve: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ruytershoeve
Largest movements
- Cash +€462,340
up €462,340 (+10043.9%), from €4,603 to €466,943
mainly Other debts (+€400,072) and Tax, wage and social debts (+€97,153)
- Stocks and contracts +€81,214
up €81,214 (+827.4%), from €9,815 to €91,029
- Receivables within one year +€38,975
up €38,975 (+666.3%), from €5,849 to €44,824
of which Other amounts receivable: +€33,828
- Other debts +€400,072
up €400,072 (+4000.7%), from €10,000 to €410,072
- Tax, wage and social debts +€97,153
up €97,153 (+9631.5%), from €1,009 to €98,162
- Trade debts +€68,957
up €68,957 (+30804.9%), from €224 to €69,181
- Profit (loss) carried forward +€16,347
up €16,347 (+405.1%), from €4,035 to €20,382
- Gross operating margin +€15,311
up €15,311 (+270.2%), from €5,666 to €20,977
- Taxes +€3,091
up €3,091 (+306.5%), from €1,009 to €4,100
- Other operating charges -€217
down €217 (-40.4%), from €537 to €320
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,267 | €602,797 | +€582,529 | +2874.2% |
| Current assets | 29/58 | €20,267 | €602,797 | +€582,529 | +2874.2% |
| Stocks and contracts in progress | 3 | €9,815 | €91,029 | +€81,214 | +827.4% |
| Stocks | 30/36 | €9,815 | €91,029 | +€81,214 | +827.4% |
| Amounts receivable within one year | 40/41 | €5,849 | €44,824 | +€38,975 | +666.3% |
| Trade receivables | 40 | - | €5,147 | +€5,147 | |
| Other amounts receivable | 41 | €5,849 | €39,678 | +€33,828 | +578.3% |
| Cash at bank and in hand | 54/58 | €4,603 | €466,943 | +€462,340 | +10043.9% |
| Total equity and liabilities | 10/49 | €20,267 | €602,797 | +€582,529 | +2874.2% |
| Equity | 10/15 | €9,035 | €25,382 | +€16,347 | +180.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Outside capital | 11 | - | €5,000 | +€5,000 | |
| Other | 1109/19 | - | €5,000 | +€5,000 | |
| Profit (loss) carried forward | 14 | €4,035 | €20,382 | +€16,347 | +405.1% |
| Amounts payable | 17/49 | €11,233 | €577,415 | +€566,182 | +5040.6% |
| Amounts payable within one year | 42/48 | €11,233 | €577,415 | +€566,182 | +5040.6% |
| Trade debts | 44 | €224 | €69,181 | +€68,957 | +30804.9% |
| Suppliers | 440/4 | €224 | €69,181 | +€68,957 | +30804.9% |
| Taxes, remuneration and social security | 45 | €1,009 | €98,162 | +€97,153 | +9631.5% |
| Taxes | 450/3 | €1,009 | €98,162 | +€97,153 | +9631.5% |
| Other amounts payable | 47/48 | €10,000 | €410,072 | +€400,072 | +4000.7% |
| Other operating charges | 640/8 | €537 | €320 | -€217 | -40.4% |
| Gross operating margin | 9900 | €5,666 | €20,977 | +€15,311 | +270.2% |
| Operating profit (loss) | 9901 | €5,129 | €20,657 | +€15,528 | +302.8% |
| Financial charges | 65/66B | €85 | €210 | +€125 | +147.1% |
| Recurring financial charges | 65 | €85 | €210 | +€125 | +147.1% |
| Profit (loss) for the period before taxes | 9903 | €5,044 | €20,447 | +€15,403 | +305.4% |
| Income taxes | 67/77 | €1,009 | €4,100 | +€3,091 | +306.5% |
| Profit (loss) for the period | 9904 | €4,035 | €16,347 | +€12,312 | +305.1% |
| Profit (loss) for the period to be appropriated | 9905 | €4,035 | €16,347 | +€12,312 | +305.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.